Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 11.33 M10.48 M12.83 M15.09 M16.85 M 17.97 M Research & development ————— — Operating income 91.72 M101.16 M106.14 M195.21 M137.17 M 141.25 M Non-Operating Income, Total 3.11 M326 K3.19 M11.87 M2.39 M 3.24 M Interest expense, net of interest capitalized 13.87 M8.3 M12.45 M49 M68.61 M 71.78 M Non-Operating Income, excl. Interest Expenses -10.76 M-7.98 M-9.26 M-37.14 M-66.22 M -68.54 M Unusual income/expense ————— — Pretax income 49.88 M59.97 M59.63 M98.79 M79.51 M 87.05 M Equity in earnings ————— — Taxes 11.83 M14.52 M14.42 M24.28 M13.95 M 16.4 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 38.05 M45.44 M45.21 M74.51 M65.56 M 70.65 M Discontinued operations ————— — Net income 38.05 M45.44 M45.21 M74.51 M65.56 M 70.65 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 37.76 M45.09 M44.88 M74.09 M65.21 M 70.3 M Basic earnings per share (Basic EPS) 5.075.925.587.286.5 7.11 Diluted earnings per share (Diluted EPS) 5.075.925.587.286.5 7.11 Average basic shares outstanding 7.44 M7.62 M8.04 M10.17 M10.03 M 39.62 M Diluted shares outstanding 7.48 M7.64 M8.07 M10.2 M10.05 M 39.7 M EBITDA 92.47 M103.14 M107.8 M197.28 M139.47 M 147.02 M EBIT 91.72 M101.16 M106.14 M195.21 M137.17 M 141.25 M Cost of revenue 7.13 M3.1 M2.2 M4.68 M800 K 1.85 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 755 K1.98 M1.66 M2.07 M2.3 M 5.77 M