Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 684.78 M1.2 B1.08 B850.52 M881.28 M — Research & development 231.87 M445.64 M690.91 M629.23 M504.87 M — Operating income 481.37 M1.01 B1.21 B713.27 M184.12 M -1.2 B Non-Operating Income, Total 27.9 M47.06 M141.24 M51.66 M17.12 M — Interest expense, net of interest capitalized 16.64 M24.4 M36.38 M23.23 M12.22 M — Non-Operating Income, excl. Interest Expenses -10.24 M-21.96 M-33.52 M-18.22 M-2.81 M — Unusual income/expense 21.5 M44.63 M138.38 M46.65 M7.7 M — Pretax income 506.32 M1.05 B1.73 B843.96 M210.32 M -1.2 B Equity in earnings 7.74 M-5.83 M-30.68 M-15.79 M-5.54 M — Taxes 8.18 M14.95 M15.1 M11.09 M-5.01 M — Non-controlling/minority interest -7.14 M-3.06 M-1.54 M1.49 M-2.31 M — After tax other income/expense ————— — Net income before discontinued operations -460.91 M-1.07 B-1.09 B-679.21 M-184.51 M -1.2 B Discontinued operations ————— — Net income -460.91 M-1.07 B-1.09 B-679.21 M-184.51 M -1.2 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -461.56 M-1.07 B-1.09 B-679.21 M-184.51 M -1.2 B Basic earnings per share (Basic EPS) -8.71-2.8-2.75-1.64-0.44 -51.76 Diluted earnings per share (Diluted EPS) -1.33-2.8-2.75-1.64-0.44 -51.76 Average basic shares outstanding 345.82 M379.9 M394.86 M413.21 M416.47 M 1.6 B Diluted shares outstanding 345.82 M379.9 M394.86 M413.21 M416.47 M 1.6 B EBITDA -214.56 M-621.73 M-721.02 M-325.43 M136.14 M — EBIT -481.37 M-1.01 B-1.21 B-713.27 M-184.12 M — Cost of revenue 1.4 B2.41 B2.62 B2.41 B2.47 B — Other cost of goods sold 953 K3.84 M27.7 M1.47 M2.57 M — Depreciation & amortization (cash flow) 266.81 M387.14 M490.77 M387.85 M320.26 M 1.2 B