Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 684.78 M1.2 B1.08 B850.52 M881.28 M923.22 M — Research & development 231.87 M445.64 M690.91 M629.23 M504.87 M505.28 M — Operating income -481.37 M-1.01 B-1.21 B-713.27 M-184.12 M160.79 M -1.12 B Non-Operating Income, Total 27.9 M-47.06 M135.52 M41.63 M-17.12 M496 K — Interest expense, net of interest capitalized 16.64 M24.4 M36.38 M23.23 M12.22 M21.53 M — Non-Operating Income, excl. Interest Expenses -10.24 M-26.83 M-39.24 M-28.24 M-21.63 M-33 M — Unusual income/expense 21.5 M-44.63 M138.38 M46.65 M-7.7 M11.96 M — Pretax income -456.43 M-1.06 B-700.9 M-592.61 M-213.32 M160.26 M -1.12 B Equity in earnings -7.74 M-5.83 M-30.68 M-15.79 M-5.54 M-5.33 M — Taxes 8.18 M14.95 M15.1 M11.09 M-5.01 M2.45 M — Non-controlling/minority interest -7.14 M-3.06 M-1.54 M1.49 M-2.31 M-370 K — After tax other income/expense —————— — Net income before discontinued operations -468.05 M-1.07 B-1.09 B-677.71 M-186.82 M170.67 M -1.12 B Discontinued operations —————— — Net income -468.05 M-1.07 B-1.09 B-677.71 M-186.82 M170.67 M -1.12 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -461.56 M-1.07 B-1.09 B-679.21 M-184.51 M170.67 M -1.12 B Basic earnings per share (Basic EPS) -1.33-17.87-18.99-11.67-3.232.85 -31.04 Diluted earnings per share (Diluted EPS) -1.33-17.87-18.99-11.67-3.232.74 -31.15 Average basic shares outstanding 345.82 M379.9 M394.86 M413.21 M416.47 M418.91 M — Diluted shares outstanding 345.82 M379.9 M394.86 M413.21 M416.47 M444.03 M — EBITDA -214.56 M-621.73 M-721.02 M-325.43 M136.14 M451.56 M — EBIT -481.37 M-1.01 B-1.21 B-713.27 M-184.12 M160.79 M — Cost of revenue 1.4 B2.41 B2.62 B2.41 B2.47 B2.75 B — Other cost of goods sold 953 K3.84 M27.7 M1.47 M2.57 M260 K — Depreciation & amortization (cash flow) 266.81 M387.14 M490.77 M387.85 M320.26 M290.77 M 1.12 B