BKR

Value 202020212022202320242025 TTM 총매출 20.44 B20.2 B20.9 B25.29 B27.63 B27.51 B 27.51 B Gross profit 20.2 B20.2 B20.87 B25.25 B27.56 B27.49 B 27.51 B Operating expenses 39.51 B21.73 B23 B3.89 B3.75 B3.54 B 3.64 B Selling/general/admin expenses 2.4 B2.47 B2.51 B2.61 B2.46 B2.39 B 2.39 B Research & development 595 M492 M556 M658 M643 M600 M 600 M 영업 이익 -15.98 B1.31 B1.19 B2.32 B3.08 B23.95 B 23.87 B Non-Operating Income, Total 1.04 B-583 M-911 M554 M382 M-346 M -346 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 00000-103 M -103 M Unusual income/expense 1.04 B-583 M-911 M554 M382 M-243 M -243 M Pretax income -15.2 B428 M22 M2.65 B3.27 B2.88 B 2.88 B Equity in earnings 0————— — Taxes 559 M758 M600 M685 M257 M253 M 253 M Non-controlling/minority interest -5.82 B-111 M23 M27 M29 M36 M 36 M After tax other income/expense —————-33 M -33 M Net income before discontinued operations -9.94 B-219 M-601 M1.94 B2.98 B2.59 B 2.59 B Discontinued operations —————— — Net income -9.94 B-219 M-601 M1.94 B2.98 B2.59 B 2.59 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -9.94 B-219 M-601 M1.94 B2.98 B2.59 B 2.59 B Basic earnings per share (Basic EPS) -14.730.270.611.9332.62 2.62 Diluted earnings per share (Diluted EPS) -14.73-0.27-0.611.912.982.6 2.6 Average basic shares outstanding 1.71 B1.04 B1.02 B2.02 B994 M988 M 3.96 B Diluted shares outstanding 675 M824 M987 M1.01 B1 B994 M 3.98 B EBITDA -17.99 B-426 M-1.07 B3.19 B4.02 B25.14 B 25.05 B EBIT -19.31 B-1.53 B-2.13 B2.1 B2.88 B23.95 B 23.87 B Cost of revenue 246 M031 M35 M73 M22 M — Other cost of goods sold 246 M031 M35 M73 M22 M — Depreciation & amortization (cash flow) 1.32 B1.1 B1.06 B1.09 B1.14 B1.19 B 1.19 B