Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 2.4 B2.47 B2.51 B2.61 B2.46 B2.39 B 2.37 B Research & development 595 M492 M556 M658 M643 M600 M 587 M Operating income -15.98 B1.31 B1.19 B2.32 B3.08 B23.95 B 24.71 B Non-Operating Income, Total 1.04 B-583 M-911 M554 M382 M-346 M 472 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 00000-103 M -13 M Unusual income/expense 1.04 B-583 M-911 M554 M382 M-243 M 485 M Pretax income -15.2 B428 M22 M2.65 B3.27 B2.88 B 3.59 B Equity in earnings 0————— — Taxes 559 M758 M600 M685 M257 M253 M 437 M Non-controlling/minority interest -5.82 B-111 M23 M27 M29 M36 M 37 M After tax other income/expense —————-33 M -88 M Net income before discontinued operations -9.94 B-219 M-601 M1.94 B2.98 B2.59 B 3.12 B Discontinued operations —————— — Net income -9.94 B-219 M-601 M1.94 B2.98 B2.59 B 3.12 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -9.94 B-219 M-601 M1.94 B2.98 B2.59 B 3.12 B Basic earnings per share (Basic EPS) -14.730.270.611.9332.62 3.15 Diluted earnings per share (Diluted EPS) -14.73-0.27-0.611.912.982.6 3.13 Average basic shares outstanding 1.71 B1.04 B1.02 B2.02 B994 M988 M — Diluted shares outstanding 675 M824 M987 M1.01 B1 B994 M — EBITDA -16.76 B172 M339 M3.62 B4.42 B25.59 B 26.11 B EBIT -19.31 B-1.53 B-2.13 B2.1 B2.88 B23.95 B 24.71 B Cost of revenue 246 M031 M35 M73 M22 M — Other cost of goods sold 246 M031 M35 M73 M22 M — Depreciation & amortization (cash flow) 1.32 B1.1 B1.06 B1.09 B1.14 B1.19 B 1.26 B