BKR

Value 202020212022202320242025 TTM Total revenue 20.97 B20.8 B21.41 B25.72 B28.03 B27.95 B 27.95 B Gross profit 20.72 B20.8 B21.38 B25.69 B27.95 B27.93 B 27.95 B Operating expenses 38.8 B21.73 B22.1 B3.89 B3.75 B3.54 B 3.64 B Selling/general/admin expenses 2.4 B2.47 B2.51 B2.61 B2.46 B2.39 B 2.39 B Research & development 595 M492 M556 M658 M643 M600 M 600 M Operating income 15.98 B1.31 B1.19 B2.32 B3.08 B24.4 B 24.31 B Non-Operating Income, Total 1.04 B583 M911 M554 M382 M346 M 346 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 00000103 M 103 M Unusual income/expense 1.04 B583 M911 M554 M382 M243 M 243 M Pretax income 15.2 B428 M22 M2.65 B3.27 B2.88 B 2.88 B Equity in earnings 0————— — Taxes 559 M758 M600 M685 M257 M253 M 253 M Non-controlling/minority interest 5.82 B111 M23 M27 M29 M36 M 36 M After tax other income/expense —————33 M 33 M Net income before discontinued operations 9.94 B219 M601 M1.94 B2.98 B2.59 B 2.59 B Discontinued operations —————— — Net income 9.94 B219 M601 M1.94 B2.98 B2.59 B 2.59 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 9.94 B219 M601 M1.94 B2.98 B2.59 B 2.59 B Basic earnings per share (Basic EPS) -14.730.270.611.9332.62 2.62 Diluted earnings per share (Diluted EPS) -14.73-0.27-0.611.912.982.6 2.6 Average basic shares outstanding 1.71 B1.04 B1.02 B2.02 B994 M988 M 3.95 B Diluted shares outstanding 675 M824 M987 M1.01 B1 B994 M 3.98 B EBITDA -16.76 B172 M339 M22.89 B25.34 B25.59 B — EBIT -18.08 B-933 M-722 M21.8 B24.21 B24.4 B — Cost of revenue 246 M031 M35 M73 M22 M — Other cost of goods sold 246 M031 M35 M73 M22 M — Depreciation & amortization (cash flow) 1.32 B1.1 B1.06 B1.09 B1.14 B1.19 B 1.19 B