Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 6.69 M5.41 M4.36 M17.22 M8.74 M 35.73 M Research & development 09 0056 5178 6680 24.19 K 영업 이익 -6.84 M-5.39 M-8.7 M-33.89 M-21.77 M -69.75 M Non-Operating Income, Total -6 M63.4 K17.71 M-16.91 M-29.62 M -28.75 M Interest expense, net of interest capitalized 183.14 K91.88 K115.35 K132.51 K771.72 K 1.11 M Non-Operating Income, excl. Interest Expenses -1.41 M-3 39317.57 M-17.04 M-25.61 M -25.08 M Unusual income/expense -4.77 M-25.08 K25.08 K—-4.77 M — Pretax income -12.76 M-5.47 M-4.07 M-15.85 M-8.79 M -34.18 M Equity in earnings ————— — Taxes ————— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -12.23 M-5.33 M13.37 M-33.58 M-42.65 M -68.19 M Discontinued operations -1.3 M——00 — Net income -13.53 M-5.33 M13.37 M-33.58 M-42.65 M -68.19 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -13.53 M-5.33 M13.37 M-33.58 M-42.65 M -68.19 M Basic earnings per share (Basic EPS) -7.35-2.85.6-7.7-12.12 -17.02 Diluted earnings per share (Diluted EPS) -7.35-2.83.155.35-7.27 — Average basic shares outstanding 1.56 M1.98 M2.38 M4.29 M4.01 M 12.65 M Diluted shares outstanding 1.56 M1.98 M4.29 M-6.27 M4.01 M 4.01 M EBITDA -6.72 M-5.28 M-8.59 M-34.19 M-22.84 M -70.91 M EBIT -6.84 M-5.39 M-8.7 M-34.4 M-23.07 M -71.56 M Cost of revenue -142.49 K21.11 K21.07 K1.48 M1.17 M 2.69 M Other cost of goods sold 367.3 K0000 0 Depreciation & amortization (cash flow) 110.79 K110.79 K110.85 K202.18 K230.56 K 654.38 K