Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 5.41 M4.36 M17.22 M8.74 M2.22 M 32.53 M Research & development 9 0056 5178 6680300 15.48 K Operating income -5.39 M-8.7 M-33.89 M-21.77 M-844.89 K -65.21 M Non-Operating Income, Total 63.4 K17.71 M-16.91 M-29.62 M-3.2 M -32.01 M Interest expense, net of interest capitalized 91.88 K115.35 K132.51 K771.72 K30.15 K 1.05 M Non-Operating Income, excl. Interest Expenses -3 39317.57 M-17.04 M-29.62 M-3.22 M -32.3 M Unusual income/expense -25.08 K25.08 K—-4.77 M13.68 K — Pretax income -5.47 M-4.07 M-15.85 M-8.79 M-1.49 M -30.2 M Equity in earnings ————— — Taxes ————— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -5.33 M13.37 M-33.58 M-42.65 M-1.83 M -64.69 M Discontinued operations ——00— — Net income -5.33 M13.37 M-33.58 M-42.65 M-1.83 M -64.69 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -5.33 M13.37 M-33.58 M-42.65 M-1.83 M -64.69 M Basic earnings per share (Basic EPS) -2.85.6-7.7-12.23-0.23 -14.56 Diluted earnings per share (Diluted EPS) -2.83.155.35-7.27-0.23 — Average basic shares outstanding 1.98 M2.38 M4.29 M4.01 M7.92 M — Diluted shares outstanding 1.98 M4.29 M-6.27 M4.01 M7.92 M — EBITDA -5.28 M-8.59 M-34.19 M-22.84 M-4.19 M -69.82 M EBIT -5.39 M-8.7 M-34.4 M-23.07 M-4.4 M -70.57 M Cost of revenue 21.11 K21.07 K1.48 M1.17 M744.01 K 3.41 M Other cost of goods sold 000072.29 K 72.29 K Depreciation & amortization (cash flow) 110.79 K110.85 K202.18 K230.56 K209.17 K 752.75 K