Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 4.9 M7.52 M7.29 M6.66 M6.28 M 27.75 M Research & development ————— — 영업 이익 -3.92 M-4.91 M-4.71 M-4.43 M-4.42 M -18.46 M Non-Operating Income, Total -3.94 M1.34 M-3.32 M-1.19 M-796.84 K -3.97 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -3.85 M1.21 M-1.98 M-1.12 M-2.8 M -4.69 M Unusual income/expense -91.23 K124.53 K-1.34 M-64.37 K2 M 726.57 K Pretax income -7.86 M-3.57 M-8.02 M-5.62 M-5.22 M -22.43 M Equity in earnings ————— — Taxes -6 70173.53 K-230.97 K270.11 K-52.05 K 60.62 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -7.85 M-3.64 M-7.79 M-5.89 M-5.03 M -22.36 M Discontinued operations ————— — Net income -7.85 M-3.64 M-7.79 M-5.89 M-5.03 M -22.36 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -7.44 M-3.64 M-7.79 M-5.89 M-5.17 M -22.49 M Basic earnings per share (Basic EPS) 9.52-1.5-4.08-1.641.27 -5.95 Diluted earnings per share (Diluted EPS) 9.52-1.5-4.08-1.641.27 -5.95 Average basic shares outstanding 445.82 K2.4 M1.91 M3.59 M3.78 M 11.68 M Diluted shares outstanding 445.82 K2.4 M1.91 M3.59 M3.78 M 11.68 M EBITDA -3.9 M-4.66 M-4.41 M-4.14 M-4.11 M -17.31 M EBIT -3.92 M-4.91 M-4.71 M-4.43 M-4.42 M -18.46 M Cost of revenue 373.13 K606 K554.51 K519.41 K508.66 K 2.19 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 20.45 K246.69 K300.55 K294.43 K308.81 K 1.15 M