Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 7.52 M7.29 M6.66 M6.28 M7.65 M 27.88 M Research & development ————— — Operating income -4.91 M-4.71 M-4.43 M-4.42 M-5.78 M -19.34 M Non-Operating Income, Total 1.34 M-3.32 M-1.19 M-797.09 K-2.69 M -7.99 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 1.21 M-1.98 M-1.12 M-2.8 M-2.14 M -8.04 M Unusual income/expense 124.53 K-1.34 M-64.37 K2 M-550 K 51.57 K Pretax income -3.57 M-8.02 M-5.62 M-5.22 M-8.47 M -27.33 M Equity in earnings ————— — Taxes 73.53 K-230.97 K270.11 K-52.52 K-52 K -65.38 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -3.64 M-7.79 M-5.89 M-5.03 M-8.42 M -27.13 M Discontinued operations ————— — Net income -3.64 M-7.79 M-5.89 M-5.03 M-8.42 M -27.13 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -3.64 M-7.79 M-5.89 M-5.17 M-8.42 M -27.27 M Basic earnings per share (Basic EPS) -30-81.6-32.825.77-11.69 -100.32 Diluted earnings per share (Diluted EPS) -30-81.6-32.825.77-11.69 -100.32 Average basic shares outstanding 119.82 K95.56 K179.56 K189.15 K720 K — Diluted shares outstanding 119.82 K95.56 K179.56 K189.15 K720 K — EBITDA -4.66 M-4.41 M-4.14 M-4.11 M-5.47 M -18.13 M EBIT -4.91 M-4.71 M-4.43 M-4.42 M-5.78 M -19.34 M Cost of revenue 606 K554.51 K519.41 K508.66 K521 K 2.1 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 246.69 K300.55 K294.43 K308.5 K305 K 1.21 M