Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 1.13 M842.01 K1.04 M1.17 M953.02 K 4 M Research & development ————— — 영업 이익 -1.15 M-682.54 K-1.35 M-1.43 M-1.91 M -5.36 M Non-Operating Income, Total -339.42 K-235.84 K-257.13 K-145.05 K-123.17 K -761.2 K Interest expense, net of interest capitalized 345 K240.98 K263.74 K148.96 K126.92 K 780.6 K Non-Operating Income, excl. Interest Expenses -684.42 K-476.82 K-520.87 K-294.01 K-250.09 K -1.54 M Unusual income/expense ————— — Pretax income -1.49 M-918.38 K-1.6 M-1.57 M-2.03 M -6.12 M Equity in earnings ————— — Taxes ————— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -1.49 M-918.38 K-1.6 M-1.57 M-2.03 M -6.12 M Discontinued operations ————— — Net income -1.49 M-918.38 K-1.6 M-1.57 M-2.03 M -6.12 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -1.49 M-918.38 K-1.6 M-1.57 M-2.03 M -6.12 M Basic earnings per share (Basic EPS) -0.16-0.11-0.17-0.14-0.15 -0.57 Diluted earnings per share (Diluted EPS) -0.16-0.11-0.17-0.14-0.15 -0.57 Average basic shares outstanding 5.69 M8.75 M9.66 M11.51 M10.73 M 40.65 M Diluted shares outstanding 5.69 M8.75 M9.66 M11.51 M10.73 M 40.65 M EBITDA -1.15 M-560.46 K-1.17 M-1.13 M-1.57 M -4.44 M EBIT -1.19 M-737.63 K-1.35 M-1.43 M-1.91 M -5.43 M Cost of revenue 1.41 M2.64 M2.69 M2.65 M3.71 M 11.69 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 36.79 K177.17 K178.41 K300.39 K333.79 K 989.77 K