Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 670.22 K1.13 M842.01 K1.04 M1.17 M 4.18 M Research & development ————— — Operating income -903.15 K-1.15 M-682.54 K-1.35 M-1.43 M -4.6 M Non-Operating Income, Total -367.65 K-339.42 K-235.84 K-257.13 K-145.05 K -977.44 K Interest expense, net of interest capitalized 370.53 K345 K240.98 K263.74 K148.96 K 998.68 K Non-Operating Income, excl. Interest Expenses -738.18 K-684.42 K-476.82 K-520.87 K-294.01 K -1.98 M Unusual income/expense ————— — Pretax income -1.64 M-1.49 M-918.38 K-1.6 M-1.57 M -5.58 M Equity in earnings ————— — Taxes ————— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -1.27 M-1.49 M-918.38 K-1.6 M-1.57 M -5.58 M Discontinued operations ————— — Net income -1.27 M-1.49 M-918.38 K-1.6 M-1.57 M -5.58 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -1.27 M-1.49 M-918.38 K-1.6 M-1.57 M -5.58 M Basic earnings per share (Basic EPS) -0.19-0.16-0.11-0.17-0.14 -0.58 Diluted earnings per share (Diluted EPS) -0.19-0.16-0.11-0.17-0.14 -0.58 Average basic shares outstanding 6.65 M5.69 M8.75 M9.66 M11.51 M 35.61 M Diluted shares outstanding 6.65 M5.69 M8.75 M9.66 M11.51 M 35.61 M EBITDA -842.54 K-1.11 M-505.37 K-1.17 M-1.13 M -3.91 M EBIT -903.15 K-1.15 M-682.54 K-1.35 M-1.43 M -4.6 M Cost of revenue 1.85 M1.41 M2.64 M2.69 M2.65 M 9.39 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 60.61 K38.2 K177.17 K178.41 K300.39 K 694.17 K