Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 903 K2.63 M1.72 M925 K897 K 6.17 M Research & development ————— — 영업 이익 10.22 M7.93 M12.08 M11.21 M10.52 M 41.75 M Non-Operating Income, Total 170 K188 K190 K222 K196 K 796 K Interest expense, net of interest capitalized 3.95 M3.52 M3.39 M3.47 M3.47 M 13.85 M Non-Operating Income, excl. Interest Expenses -3.78 M-3.33 M-3.2 M-3.25 M-3.28 M -13.05 M Unusual income/expense ————— — Pretax income 2.07 M1.04 M3.4 M3.22 M3.49 M 11.14 M Equity in earnings ————— — Taxes 452 K197 K694 K466 K766 K 2.12 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 1.62 M842 K2.7 M2.75 M2.72 M 9.02 M Discontinued operations ————— — Net income 1.62 M842 K2.7 M2.75 M2.72 M 9.02 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.62 M842 K2.7 M2.75 M2.72 M 9.02 M Basic earnings per share (Basic EPS) 0.360.190.60.610.59 1.99 Diluted earnings per share (Diluted EPS) 0.360.190.60.610.59 1.99 Average basic shares outstanding 4.54 M4.54 M4.54 M4.54 M4.54 M 18.17 M Diluted shares outstanding 4.54 M4.54 M4.54 M4.54 M4.54 M 18.17 M EBITDA 6.68 M4.74 M9.03 M8.07 M7.38 M 29.23 M EBIT 6.27 M4.42 M8.69 M7.74 M7.05 M 27.9 M Cost of revenue -71 K137 K-528 K91 K265 K -35 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 406 K324 K338 K331 K335 K 1.33 M