Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 2.63 M1.72 M925 K897 K957 K913 K 3.69 M Research & development —————— — Operating income 7.93 M12.08 M11.21 M10.52 M11.98 M11.57 M 45.29 M Non-Operating Income, Total 188 K190 K222 K196 K211 K216 K 845 K Interest expense, net of interest capitalized 3.52 M3.39 M3.47 M3.47 M3.12 M3.03 M 13.09 M Non-Operating Income, excl. Interest Expenses -3.33 M-3.2 M-3.25 M-3.28 M-2.9 M-2.82 M -12.25 M Unusual income/expense —————— — Pretax income 1.04 M3.4 M3.22 M3.49 M3.48 M4.07 M 14.26 M Equity in earnings —————— — Taxes 197 K694 K466 K766 K705 K829 K 2.77 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 842 K2.7 M2.75 M2.72 M2.77 M3.24 M 11.49 M Discontinued operations —————— — Net income 842 K2.7 M2.75 M2.72 M2.77 M3.24 M 11.49 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 842 K2.7 M2.75 M2.72 M2.77 M3.24 M 11.49 M Basic earnings per share (Basic EPS) 0.190.60.610.590.610.71 2.52 Diluted earnings per share (Diluted EPS) 0.190.60.610.590.610.71 2.52 Average basic shares outstanding 4.54 M4.54 M4.54 M4.54 M4.54 M4.54 M — Diluted shares outstanding 4.54 M4.54 M4.54 M4.54 M4.54 M4.54 M — EBITDA 4.74 M9.03 M8.07 M7.38 M9.21 M8.89 M 33.56 M EBIT 4.42 M8.69 M7.74 M7.05 M8.87 M8.53 M 32.19 M Cost of revenue 137 K-528 K91 K265 K-146 K350 K 560 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) 324 K338 K331 K335 K346 K352 K 1.36 M