Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 1.49 M1.57 M1.31 M1.78 M 6.15 M Research & development 33 K18 K31 K33 K 115 K 영업 이익 -822 K-738 K-868 K-260 K -2.69 M Non-Operating Income, Total ———— — Interest expense, net of interest capitalized 30 K23 K12 K30 K 95 K Non-Operating Income, excl. Interest Expenses ———— — Unusual income/expense ———— — Pretax income -852 K-761 K-880 K-290 K -2.78 M Equity in earnings ———— — Taxes ———— — Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations -852 K-761 K-880 K-290 K -2.78 M Discontinued operations ———— — Net income -852 K-761 K-880 K-290 K -2.78 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -852 K-761 K-880 K-290 K -2.78 M Basic earnings per share (Basic EPS) -0.06-0.05-0.06-0.02 -0.19 Diluted earnings per share (Diluted EPS) -0.06-0.05-0.06-0.02 -0.19 Average basic shares outstanding 14.68 M15.39 M15.66 M15.94 M 61.67 M Diluted shares outstanding 14.68 M15.39 M15.66 M15.94 M 61.67 M EBITDA -756 K-664 K-793 K-224 K -2.44 M EBIT -822 K-738 K-868 K-260 K -2.69 M Cost of revenue 2.06 M2.03 M1.12 M2.68 M 7.89 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 66 K74 K75 K36 K 251 K