Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 1.57 M1.31 M1.78 M1.71 M1.45 M1.35 M 6.3 M Research & development 18 K31 K33 K45 K24 K37 K 139 K Operating income -738 K-868 K-260 K-1.57 M-436 K-1.52 M -3.78 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 23 K12 K30 K152 K23 K77 K 282 K Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income -761 K-880 K-290 K-1.72 M-661 K-1.86 M -4.53 M Equity in earnings —————— — Taxes ———-285 K—— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -761 K-880 K-290 K-763 K-661 K-1.86 M -3.58 M Discontinued operations —————— — Net income -761 K-880 K-290 K-763 K-661 K-1.86 M -3.58 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -761 K-880 K-290 K-763 K-661 K-1.86 M -3.58 M Basic earnings per share (Basic EPS) -0.05-0.06-0.02-0.04-0.04-0.12 -0.22 Diluted earnings per share (Diluted EPS) -0.05-0.06-0.02-0.04-0.04-0.12 -0.22 Average basic shares outstanding 15.39 M15.66 M15.94 M15.8 M16.04 M16.15 M — Diluted shares outstanding 15.39 M15.66 M15.94 M15.8 M16.04 M16.15 M — EBITDA -664 K-793 K-224 K-1.5 M-364 K-1.44 M -3.53 M EBIT -738 K-868 K-260 K-1.57 M-436 K-1.52 M -3.78 M Cost of revenue 2.03 M1.12 M2.68 M5.27 M4.6 M4.86 M 17.4 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 74 K75 K36 K70 K72 K75 K 253 K