Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 1.57 M1.31 M1.78 M1.71 M1.45 M 6.25 M Research & development 18 K31 K33 K45 K24 K 133 K Operating income -738 K-868 K-260 K-1.57 M-436 K -3.13 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized 23 K12 K30 K152 K23 K 217 K Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income -761 K-880 K-290 K-1.72 M-661 K -3.55 M Equity in earnings ————— — Taxes ———-285 K— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -761 K-880 K-290 K-763 K-661 K -2.59 M Discontinued operations ————— — Net income -761 K-880 K-290 K-763 K-661 K -2.59 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -761 K-880 K-290 K-763 K-661 K -2.59 M Basic earnings per share (Basic EPS) -0.05-0.06-0.02-0.04-0.04 -0.16 Diluted earnings per share (Diluted EPS) -0.05-0.06-0.02-0.04-0.04 -0.16 Average basic shares outstanding 15.39 M15.66 M15.94 M15.8 M16.04 M — Diluted shares outstanding 15.39 M15.66 M15.94 M15.8 M16.04 M — EBITDA -664 K-793 K-224 K-1.5 M-364 K -2.88 M EBIT -738 K-868 K-260 K-1.57 M-436 K -3.13 M Cost of revenue 2.03 M1.12 M2.68 M5.27 M4.6 M 13.66 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 74 K75 K36 K70 K72 K 253 K