Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 19 M14.91 M14.29 M14.61 M19.65 M14.62 M 63.16 M Research & development —————— — 영업 이익 -648 K-2.01 M-3.19 M-3.86 M-9.7 M-1.23 M -17.98 M Non-Operating Income, Total -195 K446 K-1.59 M1.3 M542 K145 K 403 K Interest expense, net of interest capitalized —88 K93 K102 K—— — Non-Operating Income, excl. Interest Expenses -195 K358 K-1.68 M1.2 M542 K145 K 208 K Unusual income/expense —————— — Pretax income -843 K-1.57 M-4.78 M-2.55 M-9.16 M-1.09 M -17.57 M Equity in earnings —————— — Taxes -192 K-453 K-915 K-915 K-2.41 M-245 K -4.48 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -651 K-1.11 M-3.86 M-1.64 M-6.75 M-843 K -13.09 M Discontinued operations —————— — Net income -651 K-1.11 M-3.86 M-1.64 M-6.75 M-843 K -13.09 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -651 K-1.11 M-3.86 M-1.64 M-6.75 M-843 K -13.09 M Basic earnings per share (Basic EPS) -0.07-0.12-0.43-0.18-0.74-0.09 -1.44 Diluted earnings per share (Diluted EPS) -0.07-0.12-0.43-0.18-0.74-0.09 -1.44 Average basic shares outstanding 9.08 M9.08 M9.08 M9.08 M9.08 M9.08 M 36.31 M Diluted shares outstanding 9.08 M9.08 M9.08 M9.08 M9.08 M9.08 M 36.31 M EBITDA -2.53 M-3.88 M-4.74 M-5.18 M-11.58 M-2.75 M -24.25 M EBIT -2.57 M-3.89 M-4.75 M-5.18 M-11.58 M-2.75 M -24.27 M Cost of revenue 53.89 M39.66 M39.57 M41.33 M65.87 M41.94 M 188.71 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 38 K6 00012 K06 0005 000 23 K