BRID

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 49.34 M72.23 M52.55 M50.64 M51.95 M75.85 M 230.99 M Gross profit 11.22 M18.34 M12.88 M11.07 M10.63 M9.98 M 44.56 M Operating expenses 14.35 M20.98 M16.78 M15.83 M15.81 M21.56 M 69.97 M Selling/general/admin expenses 14.45 M19 M14.91 M14.29 M14.61 M19.65 M 63.46 M Research & development —————— — Operating income 3.38 M-1.37 M2.01 M3.19 M3.86 M9.7 M 18.75 M Non-Operating Income, Total 862 K-195 K446 K1.59 M1.3 M-2.63 M 704 K Interest expense, net of interest capitalized ——88 K93 K102 K— — Non-Operating Income, excl. Interest Expenses 862 K-195 K358 K1.5 M1.2 M-2.63 M 421 K Unusual income/expense —————— — Pretax income 2.52 M-2.65 M1.57 M4.78 M2.55 M9.16 M 18.05 M Equity in earnings —————— — Taxes 752 K-828 K453 K915 K915 K2.41 M 4.69 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 1.77 M-1.82 M1.11 M3.86 M1.64 M6.75 M 13.36 M Discontinued operations —————— — Net income 1.77 M-1.82 M1.11 M3.86 M1.64 M6.75 M 13.36 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.77 M-1.82 M1.11 M3.86 M1.64 M6.75 M 13.36 M Basic earnings per share (Basic EPS) -0.2-0.07-0.12-0.43-0.18-0.74 -1.47 Diluted earnings per share (Diluted EPS) 0.2-0.20.120.430.180.74 1.47 Average basic shares outstanding 9.08 M9.08 M9.08 M9.08 M9.08 M9.08 M 36.31 M Diluted shares outstanding 9.08 M9.08 M9.08 M9.08 M9.08 M9.08 M 36.31 M EBITDA -1.67 M-2.61 M-3.88 M-4.74 M-5.18 M-11.58 M -25.39 M EBIT -3.05 M-2.64 M-3.89 M-4.75 M-5.18 M-11.58 M -25.41 M Cost of revenue 38.04 M53.89 M39.66 M39.57 M41.33 M65.87 M 186.42 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.38 M38 K6 00012 K06 000 24 K