Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 24.3 M54.23 M68.76 M83.41 M34.49 M20.49 M 20.49 M Research & development 57.99 M52.71 M91.24 M84.33 M30.43 M30.25 M 30.25 M 영업 이익 -82.3 M-106.94 M-159.65 M-171.78 M-67.25 M-50.46 M -50.46 M Non-Operating Income, Total —44 K2.1 M6.04 M42.96 M-5.96 M -2.45 M Interest expense, net of interest capitalized 27 K40 K8.21 M13.31 M15.13 M16.98 M 16.98 M Non-Operating Income, excl. Interest Expenses —4 000-5.68 M-7.67 M7.65 M-19.42 M -15.92 M Unusual income/expense ——-427 K394 K20.17 M-3.52 M -3.52 M Pretax income -82.3 M-106.89 M-164.9 M-177.68 M-39.42 M-73.4 M -69.9 M Equity in earnings —————— — Taxes 0———00 — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -82.17 M-106.93 M-165.76 M-179.05 M-59.6 M-69.9 M -69.9 M Discontinued operations —————— — Net income -82.17 M-106.93 M-165.76 M-179.05 M-59.6 M-69.9 M -69.9 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -82.17 M-106.93 M-165.76 M-179.05 M-59.6 M-69.9 M -69.9 M Basic earnings per share (Basic EPS) —-64.8-94.72-98.4-23.51-5.73 -5.73 Diluted earnings per share (Diluted EPS) —-64.8-94.72-98.4-23.51-5.73 -5.73 Average basic shares outstanding —1.65 M1.75 M1.82 M2.54 M12.21 M 39.08 M Diluted shares outstanding —1.65 M1.75 M1.82 M2.54 M12.21 M 39.08 M EBITDA -81.95 M-106.68 M-158.46 M-170.09 M-66.47 M-48.51 M -48.51 M EBIT -82.14 M-106.98 M-159.65 M-171.78 M-67.25 M-50.46 M -50.46 M Cost of revenue ——20 K1.26 M2.14 M164 K 164 K Other cost of goods sold ————1.98 M108 K 108 K Depreciation & amortization (cash flow) 188 K297 K1.19 M1.69 M776 K1.95 M 1.95 M