Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 4.09 M5.7 M5.61 M5.38 M3.81 M 20.49 M Research & development 5.9 M4.55 M10.26 M8.74 M6.7 M 30.25 M 영업 이익 -10.49 M-10.1 M-15.85 M-14.23 M-10.28 M -50.46 M Non-Operating Income, Total 3.67 M6.84 M887 K-12.31 M2.13 M -2.45 M Interest expense, net of interest capitalized 4.03 M3.99 M4.22 M4.37 M4.4 M 16.98 M Non-Operating Income, excl. Interest Expenses -3.66 M-3.71 M-3.99 M-4.14 M-4.08 M -15.92 M Unusual income/expense 3.3 M6.56 M657 K-12.55 M1.81 M -3.52 M Pretax income -10.86 M-7.25 M-19.19 M-30.91 M-12.54 M -69.9 M Equity in earnings ————— — Taxes 4.24 M———2.81 M — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -10.86 M-7.25 M-19.19 M-30.91 M-12.54 M -69.9 M Discontinued operations ————— — Net income -10.86 M-7.25 M-19.19 M-30.91 M-12.54 M -69.9 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -10.86 M-7.25 M-19.19 M-30.91 M-12.54 M -69.9 M Basic earnings per share (Basic EPS) -1.17-1.5-2.45-2.180.4 -5.73 Diluted earnings per share (Diluted EPS) -1.17-1.5-2.45-2.180.4 -5.73 Average basic shares outstanding 2.54 M4.83 M7.84 M14.2 M12.21 M 39.08 M Diluted shares outstanding 2.54 M4.83 M7.84 M14.2 M12.21 M 39.08 M EBITDA -10.19 M-9.67 M-15.38 M-13.71 M-9.74 M -48.51 M EBIT -10.49 M-10.1 M-15.85 M-14.23 M-10.28 M -50.46 M Cost of revenue 831 K14 K107 K11 K32 K 164 K Other cost of goods sold 778 K095 K013 K 108 K Depreciation & amortization (cash flow) 299 K426 K468 K516 K542 K 1.95 M