BWFG

Value 202020212022202320242025 TTM 총매출 27.46 M60.11 M69.14 M4.46 M-44.33 M7.89 M 7.89 M Gross profit 42.51 M73.66 M84.81 M97.58 M41.76 M106.24 M 106.24 M Operating expenses 20.28 M16.86 M15.43 M15.28 M18.76 M16.55 M 14.85 M Selling/general/admin expenses 16.88 M15.76 M15.18 M15.74 M17.68 M19.83 M 19.83 M Research & development —————— — 영업 이익 23.3 M57.87 M69.05 M82.34 M22.88 M89.76 M 91.46 M Non-Operating Income, Total 2.09 M1.02 M1.07 M1.19 M1.36 M1.42 M 1.31 M Interest expense, net of interest capitalized 22.65 M13.49 M23.2 M93.99 M108.96 M99.64 M 99.64 M Non-Operating Income, excl. Interest Expenses -20.57 M-12.47 M-22.13 M-92.79 M-107.6 M-98.22 M -98.33 M Unusual income/expense —————— — Pretax income 7.3 M33.86 M47.98 M48.04 M13.33 M48.49 M 48.49 M Equity in earnings —————— — Taxes 1.4 M7.28 M10.55 M11.38 M3.56 M13.3 M 13.3 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 5.9 M26.59 M37.43 M36.66 M9.77 M35.2 M 35.2 M Discontinued operations —————— — Net income 5.9 M26.59 M37.43 M36.66 M9.77 M35.2 M 35.2 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 5.9 M26.08 M36.62 M35.7 M9.53 M34.79 M 34.79 M Basic earnings per share (Basic EPS) 0.753.384.844.711.244.49 4.49 Diluted earnings per share (Diluted EPS) 0.753.364.794.671.234.45 4.45 Average basic shares outstanding 7.73 M7.71 M7.56 M7.59 M7.71 M7.75 M 30.97 M Diluted shares outstanding 7.75 M7.76 M7.64 M7.65 M7.74 M7.83 M 31.23 M EBITDA 2.85 M46.89 M49.55 M-8.07 M-81.93 M-5.61 M -3.92 M EBIT -422 K43.31 M46.18 M-11.69 M-85.71 M-9.7 M -8 M Cost of revenue 7.61 M-57 K7.54 M866 K22.62 M1.04 M 1.04 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.28 M3.58 M3.37 M3.62 M3.77 M4.08 M 4.08 M