Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 16.88 M15.76 M15.18 M15.74 M17.68 M 19.82 M Research & development ————— — Operating income 23.37 M58.75 M69.72 M82.37 M23.13 M 71.8 M Non-Operating Income, Total 2.09 M1.02 M1.07 M1.19 M1.36 M 1.51 M Interest expense, net of interest capitalized 22.65 M13.49 M23.2 M93.99 M108.96 M 103.62 M Non-Operating Income, excl. Interest Expenses -20.57 M-12.47 M-22.13 M-92.79 M-107.6 M -102.11 M Unusual income/expense ————— — Pretax income 7.3 M33.86 M47.98 M48.04 M13.33 M 38.32 M Equity in earnings ————— — Taxes 1.4 M7.28 M10.55 M11.38 M3.56 M 9.3 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 5.9 M26.59 M37.43 M36.66 M9.77 M 29.02 M Discontinued operations ————— — Net income 5.9 M26.59 M37.43 M36.66 M9.77 M 29.02 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 5.9 M26.08 M36.62 M35.7 M9.53 M 28.6 M Basic earnings per share (Basic EPS) 0.753.384.844.711.24 3.7 Diluted earnings per share (Diluted EPS) 0.753.364.794.671.23 3.66 Average basic shares outstanding 7.73 M7.71 M7.56 M7.59 M7.71 M 30.93 M Diluted shares outstanding 7.75 M7.76 M7.64 M7.65 M7.74 M 31.14 M EBITDA 25.6 M61.28 M72.78 M85.94 M26.78 M 75.77 M EBIT 22.3 M57.68 M69.38 M82.32 M23 M 71.78 M Cost of revenue 7.61 M57 K7.54 M866 K22.62 M 5.7 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.3 M3.6 M3.4 M3.62 M3.77 M 3.98 M