Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 51.68 M50.49 M49.76 M55.17 M59.64 M 215.06 M Research & development ————— — 영업 이익 1.41 M1.14 M9.04 M5.29 M4.19 M 19.66 M Non-Operating Income, Total -1.14 M-2.06 M-1.86 M-1.59 M-2.52 M -8.03 M Interest expense, net of interest capitalized 466 K704 K591 K1.13 M651 K 3.07 M Non-Operating Income, excl. Interest Expenses -657 K-655 K-816 K-697 K-432 K -2.6 M Unusual income/expense -946 K-2.11 M-1.64 M-2.02 M-2.74 M -8.5 M Pretax income 466 K-975 K7.41 M3.27 M1.45 M 11.16 M Equity in earnings ————— — Taxes -5.44 M769 K1.4 M-3.34 M-515 K -1.69 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 5.9 M-1.74 M6.01 M6.62 M1.97 M 12.85 M Discontinued operations ————— — Net income 5.9 M-1.74 M6.01 M6.62 M1.97 M 12.85 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 5.73 M-1.74 M5.7 M6.32 M1.96 M 12.23 M Basic earnings per share (Basic EPS) 0.38-0.110.350.380.12 0.74 Diluted earnings per share (Diluted EPS) 0.37-0.110.340.370.13 0.73 Average basic shares outstanding 15.75 M16.36 M16.33 M16.47 M16.41 M 65.57 M Diluted shares outstanding 16.13 M16.36 M16.58 M16.89 M16.75 M 66.58 M EBITDA 6.15 M5.04 M13.07 M9.83 M8.93 M 36.86 M EBIT 1.41 M1.14 M9.04 M5.29 M4.19 M 19.66 M Cost of revenue 52.96 M54.83 M56.52 M59.11 M58.02 M 228.48 M Other cost of goods sold 38.37 M41.96 M42.42 M45.16 M43.7 M 173.24 M Depreciation & amortization (cash flow) 4.74 M3.9 M4.03 M4.53 M4.74 M 17.2 M