Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 2.42 M2.75 M3.39 M3.37 M 11.93 M Research & development ———— — 영업 이익 -348 K-1.43 M-260 K-768 K -2.8 M Non-Operating Income, Total ———— — Interest expense, net of interest capitalized 335 K300 K440 K1.44 M 2.52 M Non-Operating Income, excl. Interest Expenses ———— — Unusual income/expense ———— — Pretax income -683 K-1.73 M-700 K-2.01 M -5.13 M Equity in earnings ———— — Taxes 420 K000 420 K Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations -1.1 M-1.73 M-700 K-2.01 M -5.54 M Discontinued operations ———— — Net income -1.1 M-1.73 M-700 K-2.01 M -5.54 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -1.14 M42.44 M-2.43 M-2.01 M 36.86 M Basic earnings per share (Basic EPS) -7.2-0.47-0.13-0.35 -8.15 Diluted earnings per share (Diluted EPS) -7.2-0.47-0.13-0.35 -8.15 Average basic shares outstanding 157.61 K5.19 M5.41 M5.7 M 16.45 M Diluted shares outstanding 157.61 K5.19 M5.41 M5.7 M 16.45 M EBITDA 1.94 M1.24 M3.12 M13.11 M 19.41 M EBIT 1.92 M1.14 M3.02 M13 M 19.08 M Cost of revenue 8.24 M6.57 M9.72 M10.4 M 34.94 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 25 K96 K106 K109 K 336 K