Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 2.75 M3.39 M3.37 M4.86 M4.47 M5.51 M 18.21 M Research & development —————— — Operating income -1.43 M-260 K-768 K-8.53 M-1.5 M432 K -10.36 M Non-Operating Income, Total 0———014 K — Interest expense, net of interest capitalized 300 K440 K1.44 M39 K39.5 K1.96 M 3.48 M Non-Operating Income, excl. Interest Expenses -300 K———-39.5 K-1.95 M — Unusual income/expense ————00 — Pretax income -1.73 M-700 K-2.01 M-9.61 M-1.91 M-1.38 M -14.92 M Equity in earnings —————— — Taxes 0007.18 M2 0003 000 7.18 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -1.73 M-700 K-2.01 M-16.79 M-1.92 M-1.38 M -22.1 M Discontinued operations —————— — Net income -1.73 M-700 K-2.01 M-16.79 M-1.92 M-1.38 M -22.1 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 42.44 M-2.43 M-2.01 M-16.79 M-1.92 M1.38 M -19.34 M Basic earnings per share (Basic EPS) -0.47-0.13-0.35-3.17-0.21-0.11 -3.84 Diluted earnings per share (Diluted EPS) -0.47-0.13-0.35-3.15-0.210.13 -3.58 Average basic shares outstanding 5.19 M5.41 M5.7 M5.32 M9.33 M12.64 M — Diluted shares outstanding 5.19 M5.41 M5.7 M5.32 M9.33 M11 M — EBITDA 1.26 M3.12 M13.11 M—-1.81 M514 K — EBIT 1.14 M3.02 M13 M—-1.98 M351 K — Cost of revenue 6.57 M9.72 M10.4 M—9.67 M15.48 M — Other cost of goods sold ————47 K-44 K — Depreciation & amortization (cash flow) 116 K106 K109 K113 K161 K163 K 546 K