CBNK

Value 202020212022202320242025 TTM 총매출 120.71 M157.42 M153.31 M115.31 M109.5 M165.15 M 165.15 M Gross profit 121.5 M160.65 M156.76 M147.67 M167.73 M229.76 M 229.76 M Operating expenses 37.77 M54.09 M50.11 M44.54 M50.42 M57.64 M 53.62 M Selling/general/admin expenses 36.95 M53.64 M49.75 M44.22 M45.49 M51.81 M 47.01 M Research & development —————— — 영업 이익 86.63 M107.7 M108.42 M-4.61 M-3.71 M174.87 M 42.23 M Non-Operating Income, Total 2.34 M-3.73 M-20.89 M5.07 M2.19 M7.53 M 7.53 M Interest expense, net of interest capitalized 13.18 M6.55 M10.04 M41.68 M58.55 M64.88 M 64.88 M Non-Operating Income, excl. Interest Expenses -10.84 M-10.29 M-30.93 M-36.61 M-56.36 M-57.34 M -57.34 M Unusual income/expense —————— — Pretax income 35.14 M53.88 M54.23 M46.23 M41.83 M74.94 M 74.94 M Equity in earnings —————— — Taxes 9.31 M13.9 M12.43 M10.35 M10.86 M17.77 M 17.77 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 25.82 M39.98 M41.8 M35.87 M30.97 M57.17 M 57.17 M Discontinued operations —————— — Net income 25.82 M39.98 M41.8 M35.87 M30.97 M57.17 M 57.17 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 25.82 M39.98 M41.8 M35.87 M30.97 M57.17 M 57.17 M Basic earnings per share (Basic EPS) 1.872.92.982.562.123.45 3.45 Diluted earnings per share (Diluted EPS) 1.872.842.912.552.123.41 3.41 Average basic shares outstanding 13.79 M13.8 M14.02 M14 M14.58 M16.58 M 66.42 M Diluted shares outstanding 13.8 M14.08 M14.36 M14.08 M14.64 M16.77 M 67.34 M EBITDA 71.83 M101.21 M97.52 M61.96 M59.85 M109.56 M 114.36 M EBIT 70.55 M100.01 M96.61 M61.45 M58.76 M107.24 M 111.26 M Cost of revenue 12.39 M3.32 M6.59 M9.32 M317 K267 K 267 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.28 M1.2 M904 K512 K1.1 M2.32 M 3.1 M