CBNK

Value 20202021202220232024 TTM Total revenue 133.89 M163.97 M163.35 M156.99 M168.05 M 219.53 M Gross profit 121.5 M160.57 M156.65 M147.09 M167.6 M 219.13 M Operating expenses 37.77 M54 M50.08 M44.54 M50.42 M 52.62 M Selling/general/admin expenses 36.95 M53.64 M49.75 M44.22 M45.49 M 44.21 M Research & development ————— — Operating income 86.63 M107.72 M108.34 M4.61 M3.71 M 3.75 M Non-Operating Income, Total 2.34 M4.04 M20.93 M5.07 M2.19 M 2.34 M Interest expense, net of interest capitalized 13.18 M6.55 M10.04 M41.68 M58.55 M 63.9 M Non-Operating Income, excl. Interest Expenses -10.84 M-2.51 M10.89 M-36.61 M-56.36 M -61.56 M Unusual income/expense ————— — Pretax income 35.14 M53.88 M54.23 M46.23 M41.83 M 66.04 M Equity in earnings ————— — Taxes 9.31 M13.9 M12.43 M10.35 M10.86 M 16.37 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 25.82 M39.98 M41.8 M35.87 M30.97 M 49.67 M Discontinued operations ————— — Net income 25.82 M39.98 M41.8 M35.87 M30.97 M 49.67 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 25.82 M39.98 M41.8 M35.87 M30.97 M 49.67 M Basic earnings per share (Basic EPS) 1.872.92.982.562.12 2.98 Diluted earnings per share (Diluted EPS) 1.872.842.912.552.12 2.94 Average basic shares outstanding 13.79 M13.8 M14.02 M14 M14.58 M 64.42 M Diluted shares outstanding 13.8 M14.08 M14.36 M14.08 M14.64 M 65.21 M EBITDA 84.41 M106.49 M106.4 M102.69 M118.07 M 168.86 M EBIT 83.73 M106.57 M106.57 M102.55 M117.17 M 166.5 M Cost of revenue 12.39 M3.4 M6.69 M9.9 M453 K 407 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 686 K-81 K-176 K136 K899 K 2.35 M