CFFI

Value 202020212022202320242025 TTM 총매출 152.33 M134.53 M121.95 M127.32 M127.31 M140.84 M 140.84 M Gross profit 141.25 M133.96 M118.77 M119.05 M114.06 M129.29 M 129.29 M Operating expenses 3.74 M8.24 M21.59 M23.97 M26.62 M26.88 M 26.88 M Selling/general/admin expenses 25.72 M26.05 M25.02 M26.16 M28.95 M30.94 M 30.94 M Research & development —————— — 영업 이익 141.48 M125.72 M97.19 M95.08 M87.44 M102.41 M 102.41 M Non-Operating Income, Total 544 K805 K3.77 M1.23 M2.19 M1.8 M 2.25 M Interest expense, net of interest capitalized 13.38 M8.36 M7.89 M26.43 M43.04 M45.52 M 45.29 M Non-Operating Income, excl. Interest Expenses -12.84 M-7.55 M-4.12 M-25.2 M-40.85 M-43.72 M -43.04 M Unusual income/expense —————— — Pretax income 29.22 M38.08 M36.96 M29.16 M24.13 M33.07 M 33.07 M Equity in earnings —————— — Taxes 6.79 M8.96 M7.59 M5.42 M4.21 M6.08 M 6.08 M Non-controlling/minority interest 307 K456 K210 K142 K84 K156 K 156 K After tax other income/expense -624 K591 K3.17 M44 K126 K303 K 303 K Net income before discontinued operations 22.12 M28.67 M29.16 M23.6 M19.83 M26.84 M 26.84 M Discontinued operations —————— — Net income 22.12 M28.67 M29.16 M23.6 M19.83 M26.84 M 26.84 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 22.12 M28.67 M29.16 M23.6 M19.83 M26.84 M 26.84 M Basic earnings per share (Basic EPS) —7.958.296.926.018.29 8.29 Diluted earnings per share (Diluted EPS) —7.958.296.926.018.29 8.29 Average basic shares outstanding —3.6 M3.52 M3.41 M3.3 M3.24 M 12.95 M Diluted shares outstanding —3.6 M3.52 M3.41 M3.3 M3.24 M 12.95 M EBITDA 140.28 M129.9 M100.09 M100.44 M92.57 M105.95 M 102.45 M EBIT 137.51 M125.72 M97.19 M95.08 M87.44 M102.41 M 102.41 M Cost of revenue 11.08 M575 K3.17 M8.28 M13.25 M11.55 M 11.55 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.77 M4.18 M2.9 M5.37 M5.12 M3.54 M 39 K