Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 25.72 M26.05 M25.02 M26.16 M28.95 M30.94 M 31.16 M Research & development —————— — Operating income 141.48 M125.72 M97.19 M95.08 M87.44 M102.41 M 106.01 M Non-Operating Income, Total 544 K805 K3.77 M1.23 M2.19 M1.8 M 2.41 M Interest expense, net of interest capitalized 13.38 M8.36 M7.89 M26.43 M43.04 M45.52 M 45.75 M Non-Operating Income, excl. Interest Expenses -12.84 M-7.55 M-4.12 M-25.2 M-40.85 M-43.72 M -43.33 M Unusual income/expense —————— — Pretax income 29.22 M38.08 M36.96 M29.16 M24.13 M33.07 M 34.89 M Equity in earnings —————— — Taxes 6.79 M8.96 M7.59 M5.42 M4.21 M6.08 M 6.5 M Non-controlling/minority interest 307 K456 K210 K142 K84 K156 K 176 K After tax other income/expense -624 K591 K3.17 M44 K126 K303 K 486 K Net income before discontinued operations 22.12 M28.67 M29.16 M23.6 M19.83 M26.84 M 28.21 M Discontinued operations —————— — Net income 22.12 M28.67 M29.16 M23.6 M19.83 M26.84 M 28.21 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 22.12 M28.67 M29.16 M23.6 M19.83 M26.84 M 28.21 M Basic earnings per share (Basic EPS) —7.958.296.926.018.29 8.71 Diluted earnings per share (Diluted EPS) —7.958.296.926.018.29 8.71 Average basic shares outstanding —3.6 M3.52 M3.41 M3.3 M3.24 M — Diluted shares outstanding —3.6 M3.52 M3.41 M3.3 M3.24 M — EBITDA 144.67 M129.9 M100.09 M100.45 M92.57 M105.95 M 105.83 M EBIT 137.51 M125.72 M97.19 M95.08 M87.44 M102.41 M 106.01 M Cost of revenue 11.08 M575 K3.17 M8.28 M13.25 M11.55 M 12.15 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.77 M4.18 M2.9 M5.37 M5.12 M3.54 M -181 K