CGON

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 456 K52 K01.67 M2.32 M 4.04 M Gross profit 456 K52 K01.67 M2.32 M 4.04 M Operating expenses 38.51 M42.26 M48.74 M76.13 M69.02 M 236.14 M Selling/general/admin expenses 11.71 M14.79 M17.41 M23.33 M17.99 M 73.53 M Research & development 26.8 M27.47 M31.33 M27.88 M29.96 M 116.64 M 영업 이익 -38.05 M-42.2 M-48.74 M-51.13 M-48.7 M -190.77 M Non-Operating Income, Total 6.25 M7.75 M7.32 M7.32 M7.39 M 29.78 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 6.25 M7.75 M7.32 M7.42 M7.44 M 29.93 M Unusual income/expense 6 0005 000-4 000-100 K-53 K -152 K Pretax income -31.8 M-34.45 M-41.43 M-43.81 M-41.31 M -161 M Equity in earnings ————— — Taxes ————-682 K — Non-controlling/minority interest ————— — After tax other income/expense —176 K499 K169 K-76 K 768 K Net income before discontinued operations -31.8 M-34.45 M-41.43 M-43.81 M-41.31 M -161 M Discontinued operations ————— — Net income -31.8 M-34.45 M-41.43 M-43.81 M-41.31 M -161 M Dilution adjustment -2 000———— — Preferred dividends 0———— — Diluted net income available to common stockholders -31.8 M-34.45 M-41.43 M-43.81 M-41.31 M -161 M Basic earnings per share (Basic EPS) -0.47-0.45-0.54-0.57-0.52 -2.08 Diluted earnings per share (Diluted EPS) -0.47-0.45-0.54-0.57-0.52 -2.08 Average basic shares outstanding 62.5 M76.19 M76.23 M76.73 M77.3 M 306.45 M Diluted shares outstanding 62.5 M76.19 M76.23 M76.73 M77.3 M 306.45 M EBITDA -38.05 M-42.18 M-48.59 M-74.05 M-65.84 M -230.66 M EBIT -38.05 M-42.2 M-48.74 M-74.46 M-66.69 M -232.1 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 024 K156 K416 K849 K 1.45 M