Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 11.71 M14.79 M17.41 M23.33 M17.99 M20.78 M 79.52 M Research & development 26.8 M27.47 M31.33 M27.88 M29.96 M43.73 M 132.9 M Operating income -38.05 M-42.2 M-48.74 M-51.13 M-48.7 M-66.39 M -214.96 M Non-Operating Income, Total 6.25 M7.75 M7.32 M7.32 M7.39 M6.19 M 28.21 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 6.25 M7.75 M7.32 M7.42 M7.44 M6.29 M 28.47 M Unusual income/expense 6 0005 000-4 000-100 K-53 K-101 K -258 K Pretax income -31.8 M-34.45 M-41.43 M-43.81 M-41.31 M-60.2 M -186.75 M Equity in earnings —————— — Taxes ————-682 K— — Non-controlling/minority interest —————— — After tax other income/expense —176 K499 K169 K-76 K-46 K 546 K Net income before discontinued operations -31.8 M-34.45 M-41.43 M-43.81 M-41.31 M-60.2 M -186.75 M Discontinued operations —————— — Net income -31.8 M-34.45 M-41.43 M-43.81 M-41.31 M-60.2 M -186.75 M Dilution adjustment -2 000————— — Preferred dividends 0————— — Diluted net income available to common stockholders -31.8 M-34.45 M-41.43 M-43.81 M-41.31 M-60.2 M -186.75 M Basic earnings per share (Basic EPS) -0.47-0.45-0.54-0.57-0.52-0.71 -2.34 Diluted earnings per share (Diluted EPS) -0.47-0.45-0.54-0.57-0.52-0.71 -2.34 Average basic shares outstanding 62.5 M76.19 M76.23 M76.73 M77.3 M84.52 M — Diluted shares outstanding 62.5 M76.19 M76.23 M76.73 M77.3 M84.52 M — EBITDA -38.05 M-42.18 M-48.59 M-74.05 M-65.84 M-86.33 M -274.8 M EBIT -38.05 M-42.2 M-48.74 M-74.46 M-66.69 M-87.17 M -277.07 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 024 K156 K416 K849 K841 K 2.26 M