Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 14.79 M17.41 M23.33 M17.99 M20.78 M28.98 M 91.08 M Research & development 27.47 M31.33 M27.88 M29.96 M43.73 M54.66 M 156.23 M Operating income -42.2 M-48.74 M-51.13 M-48.7 M-66.39 M-86.4 M -252.62 M Non-Operating Income, Total 7.75 M7.32 M7.32 M7.39 M6.19 M7.34 M 28.24 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 7.75 M7.32 M7.42 M7.44 M6.29 M7.33 M 28.48 M Unusual income/expense 5 000-4 000-100 K-53 K-101 K16 K -238 K Pretax income -34.45 M-41.43 M-43.81 M-41.31 M-60.2 M-79.06 M -224.38 M Equity in earnings —————— — Taxes ———-682 K—— — Non-controlling/minority interest —————— — After tax other income/expense 176 K499 K169 K-76 K-46 K-46 K 1 000 Net income before discontinued operations -34.45 M-41.43 M-43.81 M-41.31 M-60.2 M-79.06 M -224.38 M Discontinued operations —————— — Net income -34.45 M-41.43 M-43.81 M-41.31 M-60.2 M-79.06 M -224.38 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -34.45 M-41.43 M-43.81 M-41.31 M-60.2 M-79.06 M -224.38 M Basic earnings per share (Basic EPS) -0.45-0.54-0.57-0.52-0.71-0.9 -2.7 Diluted earnings per share (Diluted EPS) -0.45-0.54-0.57-0.52-0.71-0.9 -2.7 Average basic shares outstanding 76.19 M76.23 M76.73 M77.3 M84.52 M88.2 M — Diluted shares outstanding 76.19 M76.23 M76.73 M77.3 M84.52 M88.2 M — EBITDA -42.18 M-48.59 M-74.05 M-65.84 M-86.33 M-114.53 M -340.75 M EBIT -42.2 M-48.74 M-74.46 M-66.69 M-87.17 M-115.38 M -343.7 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 24 K156 K416 K849 K841 K850 K 2.96 M