CHCO

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 48.17 M52.98 M58.79 M60.78 M58.2 M 230.75 M Gross profit 71.11 M74.55 M82.16 M82.26 M78 M 316.97 M Operating expenses 8.96 M6.2 M6.28 M5.59 M7.86 M 25.93 M Selling/general/admin expenses 7.35 M6.3 M6.26 M5.66 M5.76 M 23.98 M Research & development ————— — 영업 이익 62.14 M68.36 M75.88 M76.67 M70.13 M 291.04 M Non-Operating Income, Total 1.89 M1.24 M824 K943 K1.17 M 4.18 M Interest expense, net of interest capitalized 23.24 M21.57 M21.37 M20.98 M20.89 M 84.81 M Non-Operating Income, excl. Interest Expenses -21.35 M-20.33 M-20.54 M-20.04 M-19.72 M -80.64 M Unusual income/expense ————— — Pretax income 34.48 M36.92 M41.16 M43.85 M39.54 M 161.47 M Equity in earnings ————— — Taxes 5.83 M6.58 M7.77 M8.66 M7.97 M 30.98 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 28.65 M30.34 M33.39 M35.19 M31.57 M 130.49 M Discontinued operations ————— — Net income 28.65 M30.34 M33.39 M35.19 M31.57 M 130.49 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 26.79 M30.11 M33.08 M34.87 M29.55 M 127.6 M Basic earnings per share (Basic EPS) 1.952.062.292.412.18 8.94 Diluted earnings per share (Diluted EPS) 1.942.062.292.412.17 8.93 Average basic shares outstanding 14.68 M14.62 M14.47 M14.46 M14.47 M 58.01 M Diluted shares outstanding 14.7 M14.63 M14.47 M14.46 M14.48 M 58.05 M EBITDA 42.35 M47.83 M55.56 M56.73 M52.56 M 212.69 M EBIT 38.9 M46.78 M54.51 M55.69 M49.24 M 206.22 M Cost of revenue 300 K0-2 M-500 K1.1 M -1.4 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.45 M1.05 M1.05 M1.05 M3.32 M 6.46 M