Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses ——70.84 M85.19 M32.66 M36.38 M 36.38 M Research & development —————— — Operating income ——-37.42 M-20.11 M-43.7 M-421.56 M -421.56 M Non-Operating Income, Total ——423 K2.28 M6.55 M829.68 M 829.68 M Interest expense, net of interest capitalized ——137 K2 M1.71 M36.56 M 36.56 M Non-Operating Income, excl. Interest Expenses ——286 K294 K7.38 M1.2 B 1.2 B Unusual income/expense ———-17 K-2.54 M-406.2 M -406.83 M Pretax income ——-37.21 M-22.21 M-44.32 M-825.56 M -825.56 M Equity in earnings ——-36.97 M-2.53 M-384 K-20.82 M -20.82 M Taxes ——1.84 M3.57 M318 K-3.31 M -3.31 M Non-controlling/minority interest —————0 — After tax other income/expense —————— — Net income before discontinued operations ——-39.05 M-25.78 M-44.63 M-822.24 M -822.24 M Discontinued operations —————— — Net income ——-39.05 M-25.78 M-44.63 M-822.24 M -822.24 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders ——39.05 M25.78 M44.63 M822.24 M 822.24 M Basic earnings per share (Basic EPS) ——-0.16-0.1-0.14-2.15 -2.14 Diluted earnings per share (Diluted EPS) ——-0.16-0.1-0.14-2.15 -2.14 Average basic shares outstanding ——248.23 M252.44 M323.1 M381.6 M 1.49 B Diluted shares outstanding ——248.23 M252.44 M323.1 M381.6 M 1.49 B EBITDA ——-64.32 M-7.24 M57.46 M442.11 M 106.02 M EBIT ——-69.25 M-69.47 M-48.09 M243.14 M -97.23 M Cost of revenue ——748 K50.31 M62.36 M81.22 M 81.22 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) ——4.93 M62.23 M105.54 M198.97 M 203.24 M