Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses ——70.84 M85.19 M32.66 M36.38 M 39.17 M Research & development —————— — Operating income ——-37.42 M-20.11 M-43.7 M-421.56 M -498.04 M Non-Operating Income, Total ——423 K-1.95 M222 K-790.72 M -773.14 M Interest expense, net of interest capitalized ——137 K2 M1.71 M36.56 M 94.94 M Non-Operating Income, excl. Interest Expenses ——286 K-3.93 M1.06 M-421.07 M -446.65 M Unusual income/expense ———-17 K-2.54 M-406.2 M -421.43 M Pretax income ——-37.21 M-22.21 M-44.32 M-825.56 M -900.63 M Equity in earnings ——-36.97 M-2.53 M-384 K-20.82 M -17.13 M Taxes ——1.84 M3.57 M318 K-3.31 M -3.05 M Non-controlling/minority interest —————0 — After tax other income/expense —————— — Net income before discontinued operations ——-39.05 M-25.78 M-44.63 M-822.24 M -897.59 M Discontinued operations —————— — Net income ——-39.05 M-25.78 M-44.63 M-822.24 M -897.59 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders ——-39.05 M-25.78 M-44.63 M-822.24 M -897.59 M Basic earnings per share (Basic EPS) ——-0.16-0.1-0.14-2.15 -2.32 Diluted earnings per share (Diluted EPS) ——-0.16-0.1-0.14-2.15 -2.32 Average basic shares outstanding ——248.23 M252.44 M323.1 M381.6 M — Diluted shares outstanding ——248.23 M252.44 M323.1 M381.6 M — EBITDA ——-64.34 M-7.26 M57.39 M-517.54 M 78.01 M EBIT ——-69.25 M-69.47 M-48.09 M-716.51 M -100.01 M Cost of revenue ——748 K50.31 M62.36 M81.22 M 84.03 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) ——4.9 M62.2 M105.49 M198.97 M 178.02 M