Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 23.93 M32.14 M34.14 M44.33 M56.51 M67.55 M 67.55 M Research & development —————— — 영업 이익 5.3 M12.05 M17.31 M16.49 M27.99 M29.18 M 29.18 M Non-Operating Income, Total 1.1 M-46 K-941 K-636 K-273 K-737 K -737 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 1.1 M-46 K-941 K-636 K-273 K-737 K -737 K Unusual income/expense —————— — Pretax income 6.22 M12.36 M16.53 M16.78 M25.02 M27.92 M 27.92 M Equity in earnings —————— — Taxes 1.75 M3.17 M4.04 M4.46 M6.41 M6.59 M 6.59 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 4.47 M9.2 M12.5 M12.32 M18.61 M21.33 M 21.33 M Discontinued operations —————— — Net income 4.47 M9.2 M12.5 M12.32 M18.61 M21.33 M 21.33 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 4.34 M8.93 M12.18 M12 M18.15 M21 M 21 M Basic earnings per share (Basic EPS) 0.250.520.70.681.011.16 1.16 Diluted earnings per share (Diluted EPS) 0.250.520.70.681.011.16 1.16 Average basic shares outstanding 17.15 M17.09 M17.32 M17.6 M17.86 M18.1 M 72.31 M Diluted shares outstanding 17.15 M17.09 M17.32 M17.6 M17.86 M18.1 M 72.31 M EBITDA 7.47 M13.56 M19.36 M19.23 M32.13 M36.81 M 36.81 M EBIT 6.76 M12.03 M17.3 M16.44 M27.87 M29.08 M 29.08 M Cost of revenue 218.53 M236.87 M250.25 M287.77 M374.53 M547.25 M 547.25 M Other cost of goods sold 14.22 M19.35 M20.1 M27.7 M374.53 M547.25 M 547.25 M Depreciation & amortization (cash flow) 713 K1.53 M2.07 M2.8 M4.27 M7.73 M 7.73 M