Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 23.93 M32.14 M34.14 M44.33 M56.51 M 66.41 M Research & development ————— — Operating income 5.3 M12.05 M17.31 M16.49 M27.99 M 31.39 M Non-Operating Income, Total 1.1 M46 K941 K636 K273 K 151 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 1.1 M46 K941 K636 K273 K 151 K Unusual income/expense ————— — Pretax income 6.22 M12.36 M16.53 M16.78 M25.02 M 28.13 M Equity in earnings ————— — Taxes 1.75 M3.17 M4.04 M4.46 M6.41 M 6.81 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 4.47 M9.2 M12.5 M12.32 M18.61 M 21.33 M Discontinued operations ————— — Net income 4.47 M9.2 M12.5 M12.32 M18.61 M 21.33 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 4.34 M8.93 M12.18 M12 M18.15 M 20.95 M Basic earnings per share (Basic EPS) 1.012.092.812.724.06 4.65 Diluted earnings per share (Diluted EPS) 1.012.092.812.724.06 4.65 Average basic shares outstanding 4.29 M4.27 M4.33 M4.4 M4.46 M 17.99 M Diluted shares outstanding 4.29 M4.27 M4.33 M4.4 M4.46 M 17.99 M EBITDA 7.47 M13.56 M19.36 M19.23 M32.13 M 38.29 M EBIT 6.76 M12.03 M17.3 M16.44 M27.87 M 31.26 M Cost of revenue 218.53 M236.87 M250.25 M287.77 M374.53 M 513.75 M Other cost of goods sold 14.22 M19.35 M20.1 M27.7 M374.53 M 513.75 M Depreciation & amortization (cash flow) 713 K1.53 M2.07 M2.8 M4.27 M 7.03 M