Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 10.13 M15.44 M11.74 M16.57 M14.27 M 58.01 M Research & development ————— — 영업 이익 -65.6 M-316.55 M-138.02 M246.16 M834 K -207.58 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized 898 K3.93 M1.27 M3.45 M5.05 M 13.71 M Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income -62.18 M-378.71 M-138.02 M246.16 M403.57 M 133 M Equity in earnings ————— — Taxes -155 K31.41 M3.04 M18.11 M8.74 M 61.31 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -62.18 M-378.71 M-138.79 M257.39 M-925 K -261.04 M Discontinued operations 0———0 — Net income -62.18 M-378.71 M-138.79 M257.39 M-925 K -261.04 M Dilution adjustment 00000 0 Preferred dividends 1 000005.6 M396 K 6 M Diluted net income available to common stockholders -62.18 M-378.71 M-138.79 M251.79 M-1.32 M -267.04 M Basic earnings per share (Basic EPS) -0.39-1.35-0.490.9-0.01 -0.95 Diluted earnings per share (Diluted EPS) -0.38-1.35-0.490.780 -1.06 Average basic shares outstanding 216.86 M281.47 M280.85 M281 M282.18 M 1.13 B Diluted shares outstanding 216.86 M281.47 M280.85 M325.59 M317.76 M 1.21 B EBITDA -13.75 M-391.2 M-240.65 M143.91 M-114.99 M -602.94 M EBIT -65.6 M-497.51 M-319.55 M49.03 M-223.32 M -991.35 M Cost of revenue 57.14 M95.62 M85.42 M90.13 M97.26 M 368.43 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 51.85 M106.31 M78.9 M94.88 M108.33 M 388.42 M