CMTV

Value 202020212022202320242025 TTM 총매출 28.81 M34.75 M34.89 M27.96 M21.11 M28.47 M 28.47 M Gross profit 33.14 M37.55 M38.59 M38.28 M39.42 M45.91 M 45.91 M Operating expenses 12.37 M11.68 M13.25 M14.15 M14.11 M13.75 M 13.85 M Selling/general/admin expenses 11.17 M11.81 M12.19 M12.85 M13.17 M12.82 M 12.82 M Research & development —————— — 영업 이익 20.77 M25.88 M25.34 M24.13 M25.31 M32.16 M 32.06 M Non-Operating Income, Total 629.29 K951.61 K584.97 K1.03 M1.25 M1.8 M — Interest expense, net of interest capitalized 4.85 M3.12 M4.03 M12.69 M20.37 M20.01 M 20.01 M Non-Operating Income, excl. Interest Expenses -4.22 M-2.17 M-3.45 M-11.66 M-19.12 M-18.21 M — Unusual income/expense —————— — Pretax income 13.01 M16.12 M16.88 M16.33 M15.2 M20.4 M 20.4 M Equity in earnings —————— — Taxes 2.25 M2.98 M3.14 M2.9 M2.44 M3.44 M 3.44 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 10.76 M13.14 M13.74 M13.43 M12.76 M16.97 M 16.97 M Discontinued operations —————— — Net income 10.76 M13.14 M13.74 M13.43 M12.76 M16.97 M 16.97 M Dilution adjustment -54.38 K————— — Preferred dividends 0————— — Diluted net income available to common stockholders 10.7 M13.09 M13.67 M13.31 M12.64 M16.87 M 16.87 M Basic earnings per share (Basic EPS) 2.032.452.532.432.283.01 3.01 Diluted earnings per share (Diluted EPS) 2.032.452.532.432.283.01 3.01 Average basic shares outstanding 5.27 M5.35 M5.4 M5.47 M5.55 M5.6 M 22.43 M Diluted shares outstanding 5.27 M5.35 M5.4 M5.47 M5.55 M5.6 M 22.43 M EBITDA 16.57 M23.79 M22.47 M12.81 M6.3 M13.61 M 13.28 M EBIT 16.18 M22.84 M21.48 M12.19 M5.74 M13.22 M 13.12 M Cost of revenue 256.44 K225.4 K155.76 K1.62 M1.26 M1.5 M 1.5 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 387.76 K944.81 K992.57 K628.15 K560.88 K383.65 K 156.37 K