CMTV

Value 20202021202220232024 TTM Total revenue 33.4 M37.78 M38.75 M39.9 M40.68 M 45.84 M Gross profit 33.14 M37.55 M38.59 M38.28 M39.42 M 44.7 M Operating expenses 12.37 M11.68 M13.25 M14.15 M14.11 M 13.43 M Selling/general/admin expenses 11.17 M11.81 M12.19 M12.85 M13.17 M 12.36 M Research & development ————— — Operating income 20.77 M25.88 M25.34 M24.13 M25.31 M 31.27 M Non-Operating Income, Total 629.29 K951.61 K584.97 K1.03 M1.25 M — Interest expense, net of interest capitalized 4.85 M3.12 M4.03 M12.69 M20.37 M 20.41 M Non-Operating Income, excl. Interest Expenses -4.22 M-2.17 M-3.45 M-11.66 M-19.12 M — Unusual income/expense ————— — Pretax income 13.01 M16.12 M16.88 M16.33 M15.2 M 19.68 M Equity in earnings ————— — Taxes 2.25 M2.98 M3.14 M2.9 M2.44 M 3.25 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 10.76 M13.14 M13.74 M13.43 M12.76 M 16.43 M Discontinued operations ————— — Net income 10.76 M13.14 M13.74 M13.43 M12.76 M 16.43 M Dilution adjustment -54.38 K———— — Preferred dividends 0———— — Diluted net income available to common stockholders 10.7 M13.09 M13.67 M13.31 M12.64 M 16.32 M Basic earnings per share (Basic EPS) 2.032.452.532.432.28 2.91 Diluted earnings per share (Diluted EPS) 2.032.452.532.432.28 2.91 Average basic shares outstanding 5.27 M5.35 M5.4 M5.47 M5.55 M 22.38 M Diluted shares outstanding 5.27 M5.35 M5.4 M5.47 M5.55 M 22.38 M EBITDA 21.16 M26.82 M26.33 M24.76 M25.87 M 31.47 M EBIT 20.77 M25.88 M25.34 M24.13 M25.31 M 31.27 M Cost of revenue 256.44 K225.4 K155.76 K1.62 M1.26 M 1.14 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 387.76 K944.81 K992.57 K628.15 K560.88 K 205.08 K