Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 44.23 M49.63 M58.18 M133.71 M177.74 M193.75 M 193.75 M Research & development 16.5 M16.94 M19.79 M93.15 M12.65 M12.71 M 12.71 M Operating income 41.3 M52.38 M101.84 M86.81 M195.12 M257.78 M 257.78 M Non-Operating Income, Total 586.9 K282 K2.12 M7.7 M21.14 M25.74 M 25.74 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 00-762 K000 0 Unusual income/expense 586.9 K282 K2.88 M7.7 M21.14 M25.74 M 25.74 M Pretax income 41.89 M52.67 M104.72 M94.51 M216.26 M283.51 M 283.51 M Equity in earnings —————— — Taxes -33.09 M13.19 M21.64 M23.1 M52.37 M69.19 M 69.19 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 74.98 M39.48 M83.08 M71.41 M163.89 M214.33 M 214.33 M Discontinued operations —————— — Net income 74.98 M39.48 M83.08 M71.41 M163.89 M214.33 M 214.33 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 74.98 M39.48 M83.08 M71.41 M163.89 M214.33 M 214.33 M Basic earnings per share (Basic EPS) 0.720.380.80.671.381.75 1.75 Diluted earnings per share (Diluted EPS) 0.710.370.750.631.311.68 1.68 Average basic shares outstanding 103.51 M103.38 M103.37 M106.28 M118.46 M122.29 M 487.67 M Diluted shares outstanding 106.24 M107.8 M111.38 M113.75 M124.94 M127.26 M 508.68 M EBITDA 41.4 M52.58 M101.98 M119.69 M270.27 M333.15 M 389.22 M EBIT 41.3 M52.38 M100.74 M86.81 M232.5 M295.28 M 295.28 M Cost of revenue 17.04 M21.88 M34.39 M51.97 M68.84 M87.25 M 87.25 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 92.06 K192 K1.24 M32.88 M37.77 M37.87 M 93.94 M