Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 44.19 M46.91 M45.95 M47.47 M53.42 M 193.75 M Research & development 3.8 M3.89 M4.36 M2.66 M1.81 M 12.71 M 영업 이익 62.84 M63.37 M66.3 M66.27 M61.85 M 257.78 M Non-Operating Income, Total 11.34 M7.92 M3 M4.77 M10.05 M 25.74 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense 11.34 M7.92 M3 M4.77 M10.05 M 25.74 M Pretax income 74.18 M71.29 M69.29 M71.03 M71.9 M 283.51 M Equity in earnings ————— — Taxes 18.25 M14.55 M17.18 M18.25 M19.2 M 69.19 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 55.94 M56.74 M52.11 M52.78 M52.7 M 214.33 M Discontinued operations ————— — Net income 55.94 M56.74 M52.11 M52.78 M52.7 M 214.33 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 55.94 M56.74 M52.11 M52.78 M52.7 M 214.33 M Basic earnings per share (Basic EPS) 0.460.470.430.430.42 1.75 Diluted earnings per share (Diluted EPS) 0.440.450.410.420.4 1.68 Average basic shares outstanding 118.46 M121.47 M122.16 M122.6 M122.29 M 488.53 M Diluted shares outstanding 124.94 M126.96 M127.54 M127.09 M127.26 M 508.85 M EBITDA 109.68 M82.17 M94.45 M103.72 M108.88 M 389.22 M EBIT 72.19 M72.71 M75.64 M75.61 M71.31 M 295.28 M Cost of revenue 21.64 M17.91 M20.61 M22.65 M26.07 M 87.25 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 37.49 M9.46 M18.8 M28.11 M37.57 M 93.94 M