Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 64.12 M53.35 M54.67 M54.58 M65.27 M 227.88 M Research & development 15.99 M15.66 M16.76 M16.86 M17.24 M 66.52 M 영업 이익 13.88 M29.34 M30.11 M22.65 M13.94 M 96.03 M Non-Operating Income, Total -733 K3.28 M3.74 M2.98 M324 K 10.32 M Interest expense, net of interest capitalized —79 K81 K183 K— — Non-Operating Income, excl. Interest Expenses -743 K3.2 M3.42 M1.98 M350 K 8.94 M Unusual income/expense 10 K2 000241 K821 K-26 K 1.04 M Pretax income 16.63 M32.62 M33.84 M25.63 M15.8 M 107.89 M Equity in earnings ————— — Taxes 4.71 M8.71 M9.36 M5.12 M8.01 M 31.19 M Non-controlling/minority interest ————— — After tax other income/expense 658 K———— — Net income before discontinued operations 11.93 M23.91 M24.49 M20.51 M7.79 M 76.7 M Discontinued operations ————— — Net income 11.93 M23.91 M24.49 M20.51 M7.79 M 76.7 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 11.93 M23.91 M24.49 M20.51 M7.79 M 76.7 M Basic earnings per share (Basic EPS) 0.060.110.120.10.03 0.36 Diluted earnings per share (Diluted EPS) 0.060.110.110.10.03 0.35 Average basic shares outstanding 215.11 M212.45 M211.87 M212.26 M215.18 M 851.75 M Diluted shares outstanding 215.65 M213.84 M214.53 M215.29 M217.31 M 860.96 M EBITDA 20.57 M35.45 M36.08 M28.7 M20.24 M 120.47 M EBIT 13.88 M29.34 M30.11 M22.65 M13.94 M 96.03 M Cost of revenue 115.32 M64.29 M70.57 M76.34 M107.15 M 318.35 M Other cost of goods sold -5.51 M-4.87 M-6.21 M-4.87 M-3.76 M -19.71 M Depreciation & amortization (cash flow) 6.7 M6.11 M5.98 M6.05 M6.3 M 24.44 M