CRVS

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue ————— — Gross profit ——-1.83 M—— — Operating expenses 7.25 M8.11 M9.92 M10.26 M10.57 M 38.86 M Selling/general/admin expenses 2.03 M2.13 M2.47 M2.39 M2.12 M 9.11 M Research & development 5.22 M5.97 M7.45 M7.87 M8.45 M 29.75 M Operating income -7.25 M-8.11 M-9.92 M-10.26 M-10.57 M -38.86 M Non-Operating Income, Total —508 K-25.11 M2.26 M415 K -21.93 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses —508 K-25.11 M2.26 M415 K -21.93 M Unusual income/expense ————— — Pretax income 40.22 M11.64 M16.27 M8 M10.16 M 46.07 M Equity in earnings 682 K1.7 M539 K389 K323 K 2.95 M Taxes 00——— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -40.22 M-12.11 M15.19 M-8 M-20.23 M -25.15 M Discontinued operations ————— — Net income -40.22 M-12.11 M15.19 M-8 M-20.23 M -25.15 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 40.22 M12.11 M15.19 M8 M10.16 M 45.46 M Basic earnings per share (Basic EPS) -0.6-0.230.21-0.1-0.12 -0.24 Diluted earnings per share (Diluted EPS) -0.6-0.23-0.13-0.1-0.12 -0.58 Average basic shares outstanding 66.7 M60.99 M72.13 M77.77 M82.84 M 293.72 M Diluted shares outstanding 66.7 M60.99 M75.15 M77.77 M82.84 M 296.75 M EBITDA ————— — EBIT ————— — Cost of revenue ——1.83 M—— — Other cost of goods sold ——1.83 M—— — Depreciation & amortization (cash flow) 21 K20 K22 K29 K28 K 99 K