CRVS

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 ————— — Gross profit —-1.83 M——— — Operating expenses 8.11 M9.92 M10.26 M10.57 M12.22 M 42.97 M Selling/general/admin expenses 2.13 M2.47 M2.39 M2.12 M2.28 M 9.25 M Research & development 5.97 M7.45 M7.87 M8.45 M9.94 M 33.72 M 영업 이익 -8.11 M-9.92 M-10.26 M-10.57 M-12.22 M -42.97 M Non-Operating Income, Total 508 K-25.11 M2.26 M415 K603 K -21.84 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 508 K-25.11 M2.26 M415 K603 K -21.84 M Unusual income/expense ————— — Pretax income -12.11 M15.19 M-8 M-10.16 M-12.32 M -15.28 M Equity in earnings -2.17 M-539 K-389 K-323 K-707 K -1.96 M Taxes 0———7.3 M — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -12.11 M15.19 M-8 M-10.16 M-12.32 M -15.28 M Discontinued operations ————— — Net income -12.11 M15.19 M-8 M-10.16 M-12.32 M -15.28 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -12.11 M-11.95 M-8 M-10.16 M-12.32 M -42.42 M Basic earnings per share (Basic EPS) -0.230.21-0.1-0.12-0.18 -0.19 Diluted earnings per share (Diluted EPS) -0.23-0.13-0.1-0.12-0.18 -0.53 Average basic shares outstanding 60.99 M72.13 M77.77 M82.84 M78.96 M 311.7 M Diluted shares outstanding 60.99 M75.15 M77.77 M82.84 M79.74 M 315.51 M EBITDA ————— — EBIT ————— — Cost of revenue —1.83 M——— — Other cost of goods sold —1.83 M——— — Depreciation & amortization (cash flow) 20 K22 K29 K28 K26 K 105 K