CSGP

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 709.4 M732.2 M781.3 M833.6 M899.9 M 3.25 B Gross profit 568.5 M578.9 M613.5 M661.4 M707.2 M 2.56 B Operating expenses 528.6 M621.7 M640.7 M712.5 M658.1 M 2.63 B Selling/general/admin expenses 433.5 M510 M517.1 M575.3 M506.6 M 2.11 B Research & development 82.3 M94.5 M97.1 M105.4 M109 M 406 M 영업 이익 39.9 M-42.8 M-27.2 M-51.1 M49.1 M -72 M Non-Operating Income, Total -2.5 M-6.7 M18.2 M-20.8 M-4.7 M -14 M Interest expense, net of interest capitalized 5.1 M4.4 M3.9 M3.2 M2.5 M 14 M Non-Operating Income, excl. Interest Expenses -5.5 M-8.7 M-2 M-3.3 M-6 M -20 M Unusual income/expense -2.1 M-2.4 M16.3 M-20.7 M-1.2 M -8 M Pretax income 85 M-6.7 M21.6 M-45.8 M60.9 M 30 M Equity in earnings ————— — Taxes 25.2 M8.1 M15.4 M-14.9 M14.4 M 23 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 59.8 M-14.8 M6.2 M-30.9 M46.5 M 7 M Discontinued operations ————— — Net income 59.8 M-14.8 M6.2 M-30.9 M46.5 M 7 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 59.8 M-14.8 M6.2 M-30.9 M46.5 M 7 M Basic earnings per share (Basic EPS) 0.14-0.040.01-0.070.12 0.02 Diluted earnings per share (Diluted EPS) 0.14-0.040.01-0.070.12 0.02 Average basic shares outstanding 406.3 M410.5 M419.6 M419.9 M416.8 M 1.67 B Diluted shares outstanding 407.8 M410.5 M424.3 M419.9 M420.7 M 1.68 B EBITDA 79.2 M4.5 M38.3 M18.1 M130.1 M 191 M EBIT 39.9 M-42.8 M-27.2 M-51.1 M49.1 M -72 M Cost of revenue 140.9 M153.3 M167.8 M172.2 M192.7 M 686 M Other cost of goods sold 2.6 M1.2 M1.6 M1.6 M1.6 M 6 M Depreciation & amortization (cash flow) 39.3 M47.3 M65.5 M69.2 M81 M 263 M