Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 510 M517.1 M575.3 M506.6 M547 M 2.15 B Research & development 94.5 M97.1 M105.4 M109 M114 M 425.5 M Operating income -42.8 M-27.2 M-51.1 M49.3 M3 M -26 M Non-Operating Income, Total -6.7 M18.2 M-20.8 M-4.7 M-1 M -8.3 M Interest expense, net of interest capitalized 4.4 M3.9 M3.2 M2.5 M2 M 11.6 M Non-Operating Income, excl. Interest Expenses -8.7 M-2 M-3.3 M-6 M-2 M -13.3 M Unusual income/expense -2.4 M16.3 M-20.7 M-1.6 M-1 M -7 M Pretax income -6.7 M21.6 M-45.8 M61.2 M12 M 49 M Equity in earnings ————— — Taxes 8.1 M15.4 M-14.9 M14.5 M9 M 24 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -14.8 M6.2 M-30.9 M46.7 M3 M 25 M Discontinued operations ————— — Net income -14.8 M6.2 M-30.9 M46.7 M3 M 25 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -14.8 M6.2 M-30.9 M46.5 M3 M 24.8 M Basic earnings per share (Basic EPS) -0.040.01-0.070.120.01 0.07 Diluted earnings per share (Diluted EPS) -0.040.01-0.070.120.01 0.07 Average basic shares outstanding 410.5 M419.6 M419.9 M416.8 M413 M — Diluted shares outstanding 410.5 M424.3 M419.9 M420.7 M414 M — EBITDA 4.5 M38.3 M18.1 M130.1 M85 M 271.5 M EBIT -42.8 M-27.2 M-51.1 M49.1 M3 M -26.2 M Cost of revenue 153.3 M167.8 M172.2 M192.7 M196 M 728.7 M Other cost of goods sold 1.2 M1.6 M1.6 M1.6 M1 M 5.8 M Depreciation & amortization (cash flow) 47.3 M65.8 M69.2 M81 M82 M 298 M