Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 510 M517.1 M575.3 M506.6 M547 M509 M 2.14 B Research & development 94.5 M97.1 M105.4 M109 M114 M107 M 435.4 M Operating income -42.8 M-27.2 M-51.1 M49.1 M3 M76 M 77 M Non-Operating Income, Total -6.7 M18.2 M-20.8 M-4.7 M-1 M-1 M -27.5 M Interest expense, net of interest capitalized 4.4 M3.9 M3.2 M2.5 M2 M2 M 9.7 M Non-Operating Income, excl. Interest Expenses -8.7 M-2 M-3.3 M-6 M-2 M-3 M -14.3 M Unusual income/expense -2.4 M16.3 M-20.7 M-1.3 M-1 M0 -23 M Pretax income -6.7 M21.6 M-45.8 M60.8 M12 M74 M 101 M Equity in earnings —————— — Taxes 8.1 M15.4 M-14.9 M13.9 M9 M19 M 27 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -14.8 M6.2 M-30.9 M46.9 M3 M55 M 74 M Discontinued operations —————— — Net income -14.8 M6.2 M-30.9 M46.9 M3 M55 M 74 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -14.8 M6.2 M-30.9 M46.5 M3 M55 M 73.6 M Basic earnings per share (Basic EPS) -0.040.01-0.070.120.010.14 0.2 Diluted earnings per share (Diluted EPS) -0.040.01-0.070.120.010.14 0.2 Average basic shares outstanding 410.5 M419.6 M419.9 M416.8 M413 M404.1 M — Diluted shares outstanding 410.5 M424.3 M419.9 M420.7 M414 M404.4 M — EBITDA 4.5 M38.3 M18.1 M130.1 M85 M161 M 394.2 M EBIT -42.8 M-27.2 M-51.1 M49.1 M3 M76 M 77 M Cost of revenue 153.3 M167.8 M172.2 M192.7 M196 M197 M 757.9 M Other cost of goods sold 1.2 M1.6 M1.6 M1.6 M1 M1 M 5.2 M Depreciation & amortization (cash flow) 47.3 M65.8 M69 M81 M82 M85 M 317 M