Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 906.26 K1 M805.31 K801.26 K1.02 M 3.63 M Research & development ————— — 영업 이익 -855.6 K-960.45 K-780.85 K-1.56 M-1.27 M -4.58 M Non-Operating Income, Total 171.13 K211.89 K281.31 K249.83 K202.76 K 945.79 K Interest expense, net of interest capitalized 10.91 K8 8128 0607 8498 477 33.2 K Non-Operating Income, excl. Interest Expenses 153.02 K190.47 K256.11 K229.08 K146.83 K 822.49 K Unusual income/expense 7 20012.62 K17.14 K12.9 K47.45 K 90.11 K Pretax income -684.47 K-748.55 K-499.54 K-1.31 M-1.07 M -3.63 M Equity in earnings ————— — Taxes 837.15 K5 200013.14 K-2 426 15.92 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -1.5 M-611.33 K-449.67 K-193.57 K-416.53 K -1.67 M Discontinued operations -652.08 K-142.58 K-62.86 K-1.12 M-652.08 K — Net income -2.15 M-753.91 K-512.53 K-1.31 M-1.07 M -3.65 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -2.15 M-753.91 K-512.53 K-1.31 M-1.07 M -3.65 M Basic earnings per share (Basic EPS) -0.97-0.23-0.16-0.41-0.32 -1.12 Diluted earnings per share (Diluted EPS) -0.97-0.23-0.16-0.41-0.32 -1.12 Average basic shares outstanding 1.96 M3.22 M3.22 M3.22 M3.26 M 12.92 M Diluted shares outstanding 1.96 M3.22 M3.22 M3.22 M3.26 M 12.92 M EBITDA -792.79 K-922.5 K-714.82 K-1.41 M-1.16 M -4.2 M EBIT -855.6 K-960.45 K-780.85 K-1.56 M-1.27 M -4.58 M Cost of revenue 157.86 K423.54 K319.23 K317.76 K61.23 K 1.12 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 62.81 K37.95 K66.03 K158.22 K117.61 K 379.8 K