Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 1 M805.31 K801.26 K1.02 M770 K887.12 K 3.48 M Research & development —————— — Operating income -960.45 K-780.85 K-1.56 M-1.27 M-764.32 K-881.8 K -4.48 M Non-Operating Income, Total 211.89 K281.31 K249.83 K202.76 K152.45 K954.05 K 1.56 M Interest expense, net of interest capitalized 8 8128 0607 8498 4777 7006 799 30.82 K Non-Operating Income, excl. Interest Expenses 199.28 K281.31 K229.08 K146.83 K135.74 K-46.51 K 465.14 K Unusual income/expense 12.62 K17.14 K12.9 K47.45 K9 012993.77 K 1.06 M Pretax income -748.55 K-499.54 K-1.31 M-1.07 M-611.87 K72.25 K -2.93 M Equity in earnings —————— — Taxes 5 200-15513.14 K-2 4264 400— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -611.33 K-449.67 K-193.57 K-416.53 K-616.26 K71.05 K -1.16 M Discontinued operations -142.58 K-62.86 K-1.12 M-652.08 K—— — Net income -753.91 K-512.53 K-1.31 M-1.07 M-616.26 K71.05 K -2.93 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -753.91 K-512.53 K-1.31 M-1.07 M-616.26 K71.05 K -2.93 M Basic earnings per share (Basic EPS) -46-32-82-63.32-4.530.04 -149.81 Diluted earnings per share (Diluted EPS) -46-32-82-63.32-4.530.04 -149.81 Average basic shares outstanding 16.09 K16.09 K16.1 K16.32 K136.03 K1.91 M — Diluted shares outstanding 16.09 K16.09 K16.1 K16.32 K136.03 K1.91 M — EBITDA -922.5 K-714.82 K-1.41 M-1.16 M-730.93 K-836.66 K -4.13 M EBIT -960.45 K-780.85 K-1.56 M-1.27 M-764.32 K-881.8 K -4.48 M Cost of revenue 423.54 K319.23 K317.76 K61.23 K72.83 K849.41 K 1.3 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 37.95 K66.03 K158.22 K117.61 K33.39 K45.14 K 354.35 K