Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 5.49 M5.39 M4.79 M4.45 M3.91 M5.72 M 18.87 M Research & development -27.72 M2.13 M3.77 M1.62 M1.64 M1.6 M 8.63 M 영업 이익 -11.05 M-10.04 M-11.26 M-8.79 M-8.44 M-9.02 M -37.51 M Non-Operating Income, Total 117.31 K22.61 K13.41 K-151.63 K-42.1 K-110.44 K -290.75 K Interest expense, net of interest capitalized 0—0172.26 K313.55 K155.54 K 641.35 K Non-Operating Income, excl. Interest Expenses 117.31 K22.61 K13.41 K-323.89 K-355.65 K-265.98 K -932.1 K Unusual income/expense —————— — Pretax income -10.93 M-10.02 M-11.25 M-8.94 M-8.48 M-9.13 M -37.8 M Equity in earnings —————— — Taxes 144 K264.24 K264.24 K264.24 K264.24 K264.24 K 1.06 M Non-controlling/minority interest -287 K-513 K-595 K-414 K-784.36 K-1.17 M -2.97 M After tax other income/expense —————— — Net income before discontinued operations -11.08 M-10.28 M-11.51 M-9.2 M-8.74 M-9.39 M -38.85 M Discontinued operations 0————— — Net income -11.08 M-10.28 M-11.51 M-9.2 M-8.74 M-9.39 M -38.85 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -11.52 M-9.77 M-10.92 M-8.79 M-7.96 M-8.22 M -35.89 M Basic earnings per share (Basic EPS) -1.61-1.3-1.27-0.8-0.01-0.38 -2.46 Diluted earnings per share (Diluted EPS) -1.61-1.3-1.27-0.8-0.01-0.38 -2.46 Average basic shares outstanding 6.73 M7.49 M8.58 M11.01 M11.07 M21.5 M 52.15 M Diluted shares outstanding 6.73 M7.49 M8.58 M11.01 M11.07 M21.5 M 52.15 M EBITDA -11.05 M-10.04 M-11.26 M-8.79 M-8.44 M— — EBIT -11.05 M-10.04 M-11.26 M-8.79 M-8.44 M-9.02 M -37.51 M Cost of revenue —————789.21 K — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 00000— —