Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 4.81 M5.49 M5.39 M4.79 M4.45 M3.91 M5.72 M 18.87 M Research & development 2.76 M-27.72 M2.13 M3.77 M1.62 M1.64 M1.6 M 8.63 M Operating income -10.63 M-11.05 M-10.04 M-11.26 M-8.79 M-8.44 M-9.02 M -37.51 M Non-Operating Income, Total 204.84 K117.31 K22.61 K13.41 K-151.63 K-42.1 K-110.44 K -290.75 K Interest expense, net of interest capitalized ————172.26 K218.03 K155.54 K — Non-Operating Income, excl. Interest Expenses 204.84 K117.31 K22.61 K13.41 K-323.89 K-260.13 K-265.98 K -836.58 K Unusual income/expense ——————— — Pretax income -10.43 M-10.93 M-10.02 M-11.25 M-8.94 M-8.48 M-9.13 M -37.8 M Equity in earnings ——————— — Taxes 144 K144 K264.24 K264.24 K264.24 K264.24 K264.24 K 1.06 M Non-controlling/minority interest —-287 K-513 K-595 K-414 K-784.36 K-1.17 M -2.97 M After tax other income/expense ——————— — Net income before discontinued operations -29.04 M-10.79 M-9.77 M-11.51 M-8.79 M-7.96 M-8.22 M -36.48 M Discontinued operations ——————— — Net income -29.04 M-10.79 M-9.77 M-11.51 M-8.79 M-7.96 M-8.22 M -36.48 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders -10.89 M-11.52 M-9.77 M-10.92 M-8.79 M-7.96 M-8.22 M -35.89 M Basic earnings per share (Basic EPS) -1.5-1.61-1.3-1.27-0.8-0.01-0.38 -2.46 Diluted earnings per share (Diluted EPS) -1.5-1.61-1.3-1.27-0.8-0.01-0.38 -2.46 Average basic shares outstanding 6.56 M6.73 M7.49 M8.03 M9.02 M11.07 M21.5 M 49.61 M Diluted shares outstanding 6.95 M6.73 M7.49 M8.03 M9.02 M11.07 M21.5 M 49.61 M EBITDA ——————— — EBIT ——————-9.02 M — Cost of revenue ——————789.21 K — Other cost of goods sold ——————— — Depreciation & amortization (cash flow) 27500000— —