Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 10.27 M10.07 M10.11 M9.91 M9.86 M 39.95 M Research & development ————— — 영업 이익 110.93 M119.63 M115.08 M116.67 M122.41 M 473.8 M Non-Operating Income, Total 2.39 M5.01 M3.23 M3.27 M2.25 M 13.76 M Interest expense, net of interest capitalized 37.75 M32.99 M32.97 M34.87 M34.72 M 135.55 M Non-Operating Income, excl. Interest Expenses -35.37 M-27.98 M-29.74 M-31.6 M-32.47 M -121.79 M Unusual income/expense ————— — Pretax income 68.04 M69.53 M68.8 M69.01 M74.36 M 281.69 M Equity in earnings ————— — Taxes 17.18 M18.43 M18.23 M16.42 M19.32 M 72.39 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 50.86 M51.1 M50.56 M52.59 M55.04 M 209.3 M Discontinued operations ————— — Net income 50.86 M51.1 M50.56 M52.59 M55.04 M 209.3 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 50.49 M50.77 M50.22 M52.24 M54.68 M 207.92 M Basic earnings per share (Basic EPS) 0.360.370.370.380.4 1.52 Diluted earnings per share (Diluted EPS) 0.360.360.370.380.41 1.52 Average basic shares outstanding 138.41 M138.97 M137 M136.83 M136.76 M 549.56 M Diluted shares outstanding 138.58 M139.29 M137.17 M137.15 M137.05 M 550.67 M EBITDA 49.59 M92.11 M87.59 M87.15 M65.88 M 332.73 M EBIT 73.75 M87.08 M82.48 M82.13 M89.09 M 340.79 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) -24.16 M5.03 M5.11 M5.01 M-23.22 M -8.06 M