Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 10.27 M10.07 M10.11 M9.91 M9.86 M10.65 M 40.54 M Research & development —————— — Operating income 110.93 M119.63 M115.08 M116.67 M122.41 M113.49 M 467.65 M Non-Operating Income, Total 2.39 M5.01 M3.23 M3.27 M2.25 M3.14 M 11.89 M Interest expense, net of interest capitalized 37.75 M32.99 M32.97 M34.87 M34.72 M31.52 M 134.08 M Non-Operating Income, excl. Interest Expenses -35.37 M-27.98 M-29.74 M-31.6 M-32.47 M-28.38 M -122.19 M Unusual income/expense —————— — Pretax income 68.04 M69.53 M68.8 M69.01 M74.36 M68.55 M 280.71 M Equity in earnings —————— — Taxes 17.18 M18.43 M18.23 M16.42 M19.32 M17.55 M 71.52 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 50.86 M51.1 M50.56 M52.59 M55.04 M51 M 209.2 M Discontinued operations —————— — Net income 50.86 M51.1 M50.56 M52.59 M55.04 M51 M 209.2 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 50.49 M50.77 M50.22 M52.24 M54.68 M50.64 M 207.79 M Basic earnings per share (Basic EPS) 0.360.370.370.380.40.38 1.53 Diluted earnings per share (Diluted EPS) 0.360.360.370.380.410.38 1.54 Average basic shares outstanding 138.41 M138.97 M137 M136.83 M136.76 M134.76 M — Diluted shares outstanding 138.58 M139.29 M137.17 M137.15 M137.05 M134.92 M — EBITDA 49.59 M92.11 M87.59 M87.15 M65.88 M86.97 M 327.59 M EBIT 73.75 M87.08 M82.48 M82.13 M89.09 M82.22 M 335.93 M Cost of revenue —————3 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) -24.16 M5.03 M5.11 M5.01 M-23.22 M4.76 M -8.33 M